ICP Das Co., Ltd. (TPEX:3577)
Taiwan
· Delayed Price · Currency is TWD 83.30
+1.60 (1.96%)
Apr 29, 2026, 11:55 AM CST
ICP Das Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,172 | 1,071 | 1,019 | 1,223 | 1,042 | Upgrade
|
| Revenue Growth (YoY) | 9.45% | 5.12% | -16.72% | 17.39% | 37.46% | Upgrade
|
| Cost of Revenue | 542.36 | 505.93 | 485.72 | 502.61 | 416.9 | Upgrade
|
| Gross Profit | 629.57 | 564.86 | 532.89 | 720.54 | 625 | Upgrade
|
| Selling, General & Admin | 233.61 | 234.61 | 232.46 | 227.09 | 191.58 | Upgrade
|
| Research & Development | 212.59 | 213.95 | 203.4 | 216.19 | 230.66 | Upgrade
|
| Other Operating Expenses | -2.27 | -1.99 | -2.35 | -2.96 | -3.09 | Upgrade
|
| Operating Expenses | 443.94 | 446.57 | 433.47 | 440.3 | 418.2 | Upgrade
|
| Operating Income | 185.63 | 118.29 | 99.42 | 280.24 | 206.81 | Upgrade
|
| Interest Expense | -0.41 | -3.33 | -3.75 | -2.04 | -1.55 | Upgrade
|
| Interest & Investment Income | 0.84 | 0.88 | 0.84 | 0.66 | 0.32 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.73 | 4.23 | -0.44 | 7.96 | -1.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.53 | 12.1 | 7.01 | 2.63 | 10.62 | Upgrade
|
| EBT Excluding Unusual Items | 189.86 | 132.16 | 103.08 | 289.45 | 214.39 | Upgrade
|
| Other Unusual Items | - | - | 0.01 | -0.01 | 0.01 | Upgrade
|
| Pretax Income | 189.86 | 132.16 | 103.09 | 289.44 | 214.4 | Upgrade
|
| Income Tax Expense | 38.06 | 28.38 | 21.03 | 58.1 | 43.77 | Upgrade
|
| Net Income | 151.8 | 103.78 | 82.05 | 231.35 | 170.63 | Upgrade
|
| Net Income to Common | 151.8 | 103.78 | 82.05 | 231.35 | 170.63 | Upgrade
|
| Net Income Growth | 46.27% | 26.48% | -64.53% | 35.59% | 326.75% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 64 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.11% | -0.36% | 0.00% | 0.31% | Upgrade
|
| EPS (Basic) | 2.37 | 1.62 | 1.28 | 3.62 | 2.67 | Upgrade
|
| EPS (Diluted) | 2.36 | 1.62 | 1.28 | 3.59 | 2.65 | Upgrade
|
| EPS Growth | 45.68% | 26.56% | -64.34% | 35.70% | 326.83% | Upgrade
|
| Free Cash Flow | 160.51 | 260.55 | 23.51 | -1.12 | 147.12 | Upgrade
|
| Free Cash Flow Per Share | 2.50 | 4.06 | 0.37 | -0.02 | 2.28 | Upgrade
|
| Dividend Per Share | 2.000 | 1.500 | 1.000 | 1.364 | 1.240 | Upgrade
|
| Dividend Growth | 33.33% | 50.00% | -26.66% | 10.00% | 114.28% | Upgrade
|
| Gross Margin | 53.72% | 52.75% | 52.31% | 58.91% | 59.99% | Upgrade
|
| Operating Margin | 15.84% | 11.05% | 9.76% | 22.91% | 19.85% | Upgrade
|
| Profit Margin | 12.95% | 9.69% | 8.05% | 18.91% | 16.38% | Upgrade
|
| Free Cash Flow Margin | 13.70% | 24.33% | 2.31% | -0.09% | 14.12% | Upgrade
|
| EBITDA | 241.16 | 171.02 | 151.29 | 326.83 | 251.75 | Upgrade
|
| EBITDA Margin | 20.58% | 15.97% | 14.85% | 26.72% | 24.16% | Upgrade
|
| D&A For EBITDA | 55.54 | 52.73 | 51.87 | 46.59 | 44.94 | Upgrade
|
| EBIT | 185.63 | 118.29 | 99.42 | 280.24 | 206.81 | Upgrade
|
| EBIT Margin | 15.84% | 11.05% | 9.76% | 22.91% | 19.85% | Upgrade
|
| Effective Tax Rate | 20.05% | 21.47% | 20.40% | 20.07% | 20.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.