ARBOR Technology Corp. (TPEX:3594)
53.10
-0.70 (-1.30%)
Apr 29, 2026, 10:39 AM CST
ARBOR Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,026 | 1,567 | 1,671 | 1,801 | 1,509 | Upgrade
|
| Revenue Growth (YoY) | 29.30% | -6.27% | -7.20% | 19.32% | -0.06% | Upgrade
|
| Cost of Revenue | 1,217 | 1,072 | 1,126 | 1,259 | 1,097 | Upgrade
|
| Gross Profit | 808.57 | 494.74 | 545.81 | 541.63 | 412.05 | Upgrade
|
| Selling, General & Admin | 430.94 | 303.22 | 302.68 | 287.83 | 285.51 | Upgrade
|
| Research & Development | 274.35 | 87.3 | 86.97 | 89.81 | 84.35 | Upgrade
|
| Other Operating Expenses | - | - | -1.29 | 2.63 | 0.27 | Upgrade
|
| Operating Expenses | 721.95 | 389.83 | 394.04 | 382.94 | 370.14 | Upgrade
|
| Operating Income | 86.62 | 104.91 | 151.77 | 158.69 | 41.91 | Upgrade
|
| Interest Expense | -37.58 | -18.73 | -23.86 | -17.94 | -16.98 | Upgrade
|
| Interest & Investment Income | 12.2 | 25.01 | 25.56 | 3.23 | 1.38 | Upgrade
|
| Earnings From Equity Investments | - | -3.92 | -25.29 | 10.19 | 5.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | 56.58 | 1.99 | 47.86 | -3.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.02 | 35.81 | 30.41 | 8.9 | 11.83 | Upgrade
|
| EBT Excluding Unusual Items | 64.21 | 199.66 | 160.59 | 210.93 | 39.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -22.38 | -0.08 | -1.37 | -0.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.09 | 0.02 | -0.08 | -3.46 | -3.83 | Upgrade
|
| Other Unusual Items | - | 0.36 | - | -28.75 | -10.27 | Upgrade
|
| Pretax Income | 64.12 | 177.67 | 160.43 | 177.35 | 25.35 | Upgrade
|
| Income Tax Expense | 6.1 | 25.58 | 36.09 | 48.81 | 3.86 | Upgrade
|
| Earnings From Continuing Operations | 58.03 | 152.08 | 124.34 | 128.54 | 21.49 | Upgrade
|
| Minority Interest in Earnings | -11.37 | -23.37 | -1.44 | 3.85 | 0.57 | Upgrade
|
| Net Income | 46.66 | 128.71 | 122.9 | 132.39 | 22.06 | Upgrade
|
| Net Income to Common | 46.66 | 128.71 | 122.9 | 132.39 | 22.06 | Upgrade
|
| Net Income Growth | -63.75% | 4.73% | -7.17% | 500.21% | 117.46% | Upgrade
|
| Shares Outstanding (Basic) | 95 | 95 | 94 | 88 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 95 | 95 | 88 | 73 | Upgrade
|
| Shares Change (YoY) | 0.22% | 0.64% | 7.82% | 21.12% | 10.61% | Upgrade
|
| EPS (Basic) | 0.49 | 1.36 | 1.30 | 1.51 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.49 | 1.35 | 1.30 | 1.50 | 0.30 | Upgrade
|
| EPS Growth | -63.74% | 3.85% | -13.33% | 400.00% | 100.00% | Upgrade
|
| Free Cash Flow | -153.32 | 161.35 | 315.21 | 237.88 | -268.36 | Upgrade
|
| Free Cash Flow Per Share | -1.60 | 1.69 | 3.32 | 2.70 | -3.69 | Upgrade
|
| Dividend Per Share | 0.400 | 0.800 | 0.600 | 0.800 | 0.100 | Upgrade
|
| Dividend Growth | -50.00% | 33.33% | -25.00% | 700.00% | 1.01% | Upgrade
|
| Gross Margin | 39.92% | 31.58% | 32.66% | 30.07% | 27.30% | Upgrade
|
| Operating Margin | 4.28% | 6.70% | 9.08% | 8.81% | 2.78% | Upgrade
|
| Profit Margin | 2.30% | 8.22% | 7.35% | 7.35% | 1.46% | Upgrade
|
| Free Cash Flow Margin | -7.57% | 10.30% | 18.86% | 13.21% | -17.78% | Upgrade
|
| EBITDA | 137.57 | 122.54 | 174.51 | 181.09 | 61.15 | Upgrade
|
| EBITDA Margin | 6.79% | 7.82% | 10.44% | 10.05% | 4.05% | Upgrade
|
| D&A For EBITDA | 50.95 | 17.62 | 22.74 | 22.4 | 19.24 | Upgrade
|
| EBIT | 86.62 | 104.91 | 151.77 | 158.69 | 41.91 | Upgrade
|
| EBIT Margin | 4.28% | 6.70% | 9.08% | 8.81% | 2.78% | Upgrade
|
| Effective Tax Rate | 9.50% | 14.40% | 22.50% | 27.52% | 15.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.