Chernan Metal Industrial Corp. (TPEX:3631)
Taiwan
· Delayed Price · Currency is TWD 37.90
-0.85 (-2.19%)
Apr 29, 2026, 1:30 PM CST
Chernan Metal Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 29.33 | 76.04 | 65.36 | 123.99 | 193.45 | Upgrade
|
| Revenue Growth (YoY) | -61.43% | 16.35% | -47.29% | -35.91% | -26.74% | Upgrade
|
| Cost of Revenue | 21.2 | 53.49 | 62.01 | 121.11 | 176.87 | Upgrade
|
| Gross Profit | 8.14 | 22.55 | 3.35 | 2.89 | 16.59 | Upgrade
|
| Selling, General & Admin | 105.27 | 94.72 | 80.5 | 75.18 | 63.12 | Upgrade
|
| Operating Expenses | 109.83 | 94.81 | 80.5 | 75.29 | 63.08 | Upgrade
|
| Operating Income | -101.69 | -72.26 | -77.15 | -72.4 | -46.49 | Upgrade
|
| Interest Expense | -21.71 | -25.37 | -21.53 | -19 | -9.82 | Upgrade
|
| Interest & Investment Income | 14.13 | 21.59 | 12.56 | 5.86 | 14.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.6 | 7.18 | -1.11 | 15.8 | -4.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.62 | 29.71 | 29.29 | 21.92 | 23.52 | Upgrade
|
| EBT Excluding Unusual Items | -101.25 | -39.16 | -57.94 | -47.82 | -22.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.36 | 4.5 | -8.59 | -4.5 | 3.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -12.13 | - | - | - | Upgrade
|
| Pretax Income | -100.89 | -46.79 | -66.53 | -52.32 | -18.99 | Upgrade
|
| Income Tax Expense | -23.19 | 12.31 | -4.72 | 1.57 | -1.62 | Upgrade
|
| Earnings From Continuing Operations | -77.7 | -59.1 | -61.81 | -53.89 | -17.37 | Upgrade
|
| Minority Interest in Earnings | 20.27 | 13.23 | 12.54 | 6.37 | 4.06 | Upgrade
|
| Net Income | -57.43 | -45.87 | -49.28 | -47.52 | -13.31 | Upgrade
|
| Net Income to Common | -57.43 | -45.87 | -49.28 | -47.52 | -13.31 | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 81 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.85% | 1.51% | Upgrade
|
| EPS (Basic) | -0.70 | -0.56 | -0.60 | -0.58 | -0.16 | Upgrade
|
| EPS (Diluted) | -0.70 | -0.56 | -0.60 | -0.58 | -0.16 | Upgrade
|
| Free Cash Flow | 8.32 | -101.68 | -157.81 | -252.33 | -366.33 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -1.24 | -1.93 | -3.08 | -4.51 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.500 | Upgrade
|
| Gross Margin | 27.74% | 29.65% | 5.12% | 2.33% | 8.58% | Upgrade
|
| Operating Margin | -346.69% | -95.03% | -118.05% | -58.39% | -24.03% | Upgrade
|
| Profit Margin | -195.78% | -60.31% | -75.40% | -38.32% | -6.88% | Upgrade
|
| Free Cash Flow Margin | 28.36% | -133.72% | -241.47% | -203.50% | -189.36% | Upgrade
|
| EBITDA | -71.87 | -53.95 | -71.15 | -55.4 | -29.6 | Upgrade
|
| EBITDA Margin | -245.03% | -70.94% | -108.87% | -44.68% | -15.30% | Upgrade
|
| D&A For EBITDA | 29.82 | 18.32 | 6 | 17 | 16.89 | Upgrade
|
| EBIT | -101.69 | -72.26 | -77.15 | -72.4 | -46.49 | Upgrade
|
| EBIT Margin | - | -95.03% | -118.05% | -58.39% | -24.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.