Bison Electronics Inc. (TPEX:3659)
Taiwan
· Delayed Price · Currency is TWD 26.05
+0.05 (0.19%)
Apr 29, 2026, 1:07 PM CST
Bison Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,712 | 2,737 | 2,512 | 2,058 | 1,906 | Upgrade
|
| Revenue Growth (YoY) | -0.93% | 8.97% | 22.02% | 7.96% | 37.65% | Upgrade
|
| Cost of Revenue | 2,268 | 2,233 | 2,072 | 1,709 | 1,561 | Upgrade
|
| Gross Profit | 443.48 | 504.37 | 439.38 | 348.93 | 345.07 | Upgrade
|
| Selling, General & Admin | 184.82 | 186.32 | 160.99 | 142.5 | 136.74 | Upgrade
|
| Research & Development | 87.37 | 90.48 | 87.13 | 81.08 | 73.78 | Upgrade
|
| Operating Expenses | 272.09 | 276.74 | 248.77 | 223.47 | 211.06 | Upgrade
|
| Operating Income | 171.39 | 227.63 | 190.62 | 125.46 | 134.01 | Upgrade
|
| Interest Expense | -5.17 | -7.11 | -5.38 | -2.88 | -2.58 | Upgrade
|
| Interest & Investment Income | 5.3 | 6.9 | 3.9 | 0.37 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.59 | 49.54 | -11.96 | 19.15 | -8.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.77 | 4.58 | 2.57 | 2.14 | 4.27 | Upgrade
|
| EBT Excluding Unusual Items | 148.71 | 281.55 | 179.75 | 144.23 | 127.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.64 | -0.37 | -0.22 | -0.05 | Upgrade
|
| Pretax Income | 148.7 | 280.91 | 179.38 | 144.02 | 127.16 | Upgrade
|
| Income Tax Expense | 47.61 | 66.93 | 42.01 | 29.74 | 20.76 | Upgrade
|
| Net Income | 101.1 | 213.98 | 137.37 | 114.28 | 106.4 | Upgrade
|
| Net Income to Common | 101.1 | 213.98 | 137.37 | 114.28 | 106.4 | Upgrade
|
| Net Income Growth | -52.75% | 55.77% | 20.20% | 7.41% | 15.43% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 56 | 56 | 55 | Upgrade
|
| Shares Change (YoY) | -0.38% | -0.68% | -0.52% | 0.84% | 0.80% | Upgrade
|
| EPS (Basic) | 1.87 | 3.95 | 2.54 | 2.11 | 1.97 | Upgrade
|
| EPS (Diluted) | 1.84 | 3.88 | 2.47 | 2.05 | 1.92 | Upgrade
|
| EPS Growth | -52.58% | 57.08% | 20.49% | 6.77% | 14.16% | Upgrade
|
| Free Cash Flow | 236.08 | 231.58 | -82.68 | 136.72 | -52.72 | Upgrade
|
| Free Cash Flow Per Share | 4.30 | 4.20 | -1.49 | 2.45 | -0.95 | Upgrade
|
| Dividend Per Share | - | 1.900 | 1.500 | 1.000 | 0.545 | Upgrade
|
| Dividend Growth | - | 26.67% | 50.00% | 83.32% | -49.99% | Upgrade
|
| Gross Margin | 16.36% | 18.43% | 17.49% | 16.95% | 18.10% | Upgrade
|
| Operating Margin | 6.32% | 8.32% | 7.59% | 6.09% | 7.03% | Upgrade
|
| Profit Margin | 3.73% | 7.82% | 5.47% | 5.55% | 5.58% | Upgrade
|
| Free Cash Flow Margin | 8.71% | 8.46% | -3.29% | 6.64% | -2.77% | Upgrade
|
| EBITDA | 222.32 | 268.35 | 228.6 | 159.26 | 165.32 | Upgrade
|
| EBITDA Margin | 8.20% | 9.80% | 9.10% | 7.74% | 8.67% | Upgrade
|
| D&A For EBITDA | 50.93 | 40.72 | 37.99 | 33.8 | 31.31 | Upgrade
|
| EBIT | 171.39 | 227.63 | 190.62 | 125.46 | 134.01 | Upgrade
|
| EBIT Margin | 6.32% | 8.32% | 7.59% | 6.09% | 7.03% | Upgrade
|
| Effective Tax Rate | 32.02% | 23.82% | 23.42% | 20.65% | 16.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.