Eris Technology Corporation (TPEX:3675)
Taiwan
· Delayed Price · Currency is TWD 215.50
-1.50 (-0.69%)
Apr 29, 2026, 1:30 PM CST
Eris Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 143.46 | 440.29 | 337.79 | 455.82 | 327.09 | Upgrade
|
| Depreciation & Amortization | 251.34 | 237.91 | 191.81 | 126.81 | 118.4 | Upgrade
|
| Other Amortization | 5.81 | 4.98 | 13.96 | 11.13 | 11.78 | Upgrade
|
| Loss (Gain) From Sale of Assets | -5.89 | -0.08 | -0.09 | 1.14 | -4.87 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.33 | -0.45 | -0.34 | - | -1.28 | Upgrade
|
| Provision & Write-off of Bad Debts | -6.1 | 0.35 | -0.08 | 0.64 | 0.25 | Upgrade
|
| Other Operating Activities | 31.93 | -149.69 | -330.19 | -33.74 | -13.16 | Upgrade
|
| Change in Accounts Receivable | 118.49 | -159.93 | -4.73 | 105.66 | -157.04 | Upgrade
|
| Change in Inventory | 23.22 | 9.39 | 74.26 | 35.12 | -94.81 | Upgrade
|
| Change in Accounts Payable | -56.34 | 19.93 | 19.39 | -102.8 | 96.51 | Upgrade
|
| Change in Other Net Operating Assets | 24.89 | 161.07 | -47.16 | 24.83 | 31.95 | Upgrade
|
| Operating Cash Flow | 531.6 | 563.78 | 254.63 | 624.61 | 314.82 | Upgrade
|
| Operating Cash Flow Growth | -5.71% | 121.41% | -59.23% | 98.40% | 26.53% | Upgrade
|
| Capital Expenditures | -331.36 | -272.57 | -181.3 | -204.02 | -261.4 | Upgrade
|
| Sale of Property, Plant & Equipment | 42.72 | 7.44 | 0.22 | 1.08 | 70.42 | Upgrade
|
| Cash Acquisitions | - | -39.22 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -9.44 | -3.63 | -2.81 | -2.6 | -0.7 | Upgrade
|
| Investment in Securities | -53.71 | 7.44 | -10.17 | 7.94 | -26.28 | Upgrade
|
| Other Investing Activities | -10.37 | -26.9 | -14.01 | -9.03 | -7.7 | Upgrade
|
| Investing Cash Flow | -362.16 | -327.44 | -208.07 | -206.63 | -225.67 | Upgrade
|
| Short-Term Debt Issued | 17.51 | - | 100 | - | 150 | Upgrade
|
| Long-Term Debt Issued | 350 | 200 | 469.48 | 250 | 250 | Upgrade
|
| Total Debt Issued | 367.51 | 200 | 569.48 | 250 | 400 | Upgrade
|
| Short-Term Debt Repaid | - | -45 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -257.57 | -223.86 | -611.17 | -288.28 | -286.74 | Upgrade
|
| Total Debt Repaid | -257.57 | -268.86 | -611.17 | -288.28 | -286.74 | Upgrade
|
| Net Debt Issued (Repaid) | 109.93 | -68.86 | -41.7 | -38.28 | 113.26 | Upgrade
|
| Issuance of Common Stock | - | 1,117 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -255.18 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -273.52 | -273.52 | -239.91 | -222.14 | -88.86 | Upgrade
|
| Other Financing Activities | -4.51 | -674.94 | 324.46 | 0.01 | -2.31 | Upgrade
|
| Financing Cash Flow | -423.29 | 99.58 | 42.84 | -260.41 | 22.1 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.29 | 2.46 | -1.31 | 0.86 | -0.43 | Upgrade
|
| Net Cash Flow | -253.55 | 338.37 | 88.09 | 158.43 | 110.82 | Upgrade
|
| Free Cash Flow | 200.24 | 291.21 | 73.33 | 420.6 | 53.42 | Upgrade
|
| Free Cash Flow Growth | -31.24% | 297.11% | -82.56% | 687.38% | -65.66% | Upgrade
|
| Free Cash Flow Margin | 7.60% | 9.95% | 3.62% | 19.31% | 2.60% | Upgrade
|
| Free Cash Flow Per Share | 3.73 | 5.51 | 1.46 | 8.36 | 1.06 | Upgrade
|
| Cash Interest Paid | 29.69 | 27.99 | 22.92 | 16.44 | 12.13 | Upgrade
|
| Cash Income Tax Paid | 7.01 | 17.43 | 25.38 | 19.42 | 12.79 | Upgrade
|
| Levered Free Cash Flow | 160.99 | -41.64 | -89.95 | 270.88 | -55.68 | Upgrade
|
| Unlevered Free Cash Flow | 179.84 | -24 | -75.62 | 281.18 | -47.98 | Upgrade
|
| Change in Working Capital | 110.72 | 30.46 | 41.77 | 62.81 | -123.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.