NeoCore Technology Co., Ltd. (TPEX:4131)
35.30
-0.30 (-0.84%)
Apr 29, 2026, 1:30 PM CST
NeoCore Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 244.66 | 61.55 | 64.73 | 88.97 | 88.93 | Upgrade
|
| Revenue Growth (YoY) | 297.52% | -4.92% | -27.25% | 0.05% | -4.73% | Upgrade
|
| Cost of Revenue | 158.2 | 58.25 | 73.81 | 77.18 | 69.53 | Upgrade
|
| Gross Profit | 86.45 | 3.29 | -9.09 | 11.78 | 19.4 | Upgrade
|
| Selling, General & Admin | 131.86 | 63.54 | 50.88 | 45.16 | 42.06 | Upgrade
|
| Research & Development | 16.96 | 15.59 | 24.95 | 6.89 | 5.63 | Upgrade
|
| Operating Expenses | 149.34 | 77.09 | 75.86 | 52.11 | 47.73 | Upgrade
|
| Operating Income | -62.89 | -73.79 | -84.94 | -40.33 | -28.33 | Upgrade
|
| Interest Expense | -3.94 | -2.1 | -2.37 | -2 | -1.83 | Upgrade
|
| Interest & Investment Income | 1.65 | 2.73 | 2.26 | 0.15 | 0.2 | Upgrade
|
| Earnings From Equity Investments | -2.03 | -2.44 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.05 | 0.06 | -0.29 | 0.07 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.7 | 4.81 | 4.94 | 3.62 | 6.17 | Upgrade
|
| EBT Excluding Unusual Items | -61.45 | -70.74 | -80.4 | -38.49 | -23.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.42 | 15.2 | - | - | - | Upgrade
|
| Asset Writedown | -1.28 | -1.34 | -1.69 | - | - | Upgrade
|
| Other Unusual Items | 0.17 | -0.01 | - | 0.01 | 0.02 | Upgrade
|
| Pretax Income | -36.15 | -56.89 | -82.09 | -38.48 | -23.78 | Upgrade
|
| Income Tax Expense | -1.9 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -34.25 | -56.89 | -82.09 | -38.48 | -23.78 | Upgrade
|
| Minority Interest in Earnings | 3.38 | 8.76 | 17.44 | 10.26 | 6.58 | Upgrade
|
| Net Income | -30.87 | -48.14 | -64.65 | -28.22 | -17.2 | Upgrade
|
| Net Income to Common | -30.87 | -48.14 | -64.65 | -28.22 | -17.2 | Upgrade
|
| Shares Outstanding (Basic) | 40 | 39 | 35 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 39 | 35 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 1.28% | 12.67% | 82.19% | - | - | Upgrade
|
| EPS (Basic) | -0.78 | -1.23 | -1.87 | -1.49 | -0.91 | Upgrade
|
| EPS (Diluted) | -0.78 | -1.23 | -1.87 | -1.49 | -0.91 | Upgrade
|
| Free Cash Flow | -26.22 | -69.66 | -75.14 | -3.43 | -17.15 | Upgrade
|
| Free Cash Flow Per Share | -0.66 | -1.79 | -2.17 | -0.18 | -0.90 | Upgrade
|
| Gross Margin | 35.34% | 5.35% | -14.04% | 13.25% | 21.82% | Upgrade
|
| Operating Margin | -25.70% | -119.90% | -131.23% | -45.33% | -31.85% | Upgrade
|
| Profit Margin | -12.62% | -78.21% | -99.87% | -31.71% | -19.34% | Upgrade
|
| Free Cash Flow Margin | -10.71% | -113.18% | -116.08% | -3.85% | -19.29% | Upgrade
|
| EBITDA | -43.14 | -68.1 | -79.85 | -35.78 | -24.47 | Upgrade
|
| EBITDA Margin | -17.63% | -110.65% | -123.35% | -40.22% | -27.52% | Upgrade
|
| D&A For EBITDA | 19.74 | 5.69 | 5.1 | 4.55 | 3.86 | Upgrade
|
| EBIT | -62.89 | -73.79 | -84.94 | -40.33 | -28.33 | Upgrade
|
| EBIT Margin | -25.70% | -119.90% | -131.23% | -45.33% | -31.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.