King Chou Marine Technology Co., Ltd. (TPEX:4417)
Taiwan
· Delayed Price · Currency is TWD 47.60
+0.40 (0.85%)
Apr 29, 2026, 1:24 PM CST
TPEX:4417 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,490 | 3,091 | 2,936 | 3,267 | 2,379 | Upgrade
|
| Revenue Growth (YoY) | 12.91% | 5.27% | -10.12% | 37.31% | -9.61% | Upgrade
|
| Cost of Revenue | 2,418 | 2,204 | 2,196 | 2,303 | 1,685 | Upgrade
|
| Gross Profit | 1,072 | 887.44 | 740.59 | 964.34 | 693.98 | Upgrade
|
| Selling, General & Admin | 380.57 | 350.51 | 319.36 | 384.74 | 327.01 | Upgrade
|
| Research & Development | 1.5 | 1.97 | 2.3 | 3.52 | 3.53 | Upgrade
|
| Operating Expenses | 370.73 | 315.61 | 349.67 | 427.59 | 362.21 | Upgrade
|
| Operating Income | 701.66 | 571.84 | 390.92 | 536.76 | 331.78 | Upgrade
|
| Interest Expense | -27.26 | -39.11 | -32.88 | -16.8 | -7.8 | Upgrade
|
| Interest & Investment Income | 28.93 | 29.29 | 37.59 | 21.07 | 10.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.21 | -26.56 | 39.1 | 38.7 | -4.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.48 | 11.49 | 1.27 | 0.57 | 6.25 | Upgrade
|
| EBT Excluding Unusual Items | 753.02 | 546.96 | 436 | 580.3 | 336.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.86 | -7.13 | 2.57 | -12.95 | 18.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.27 | 1.04 | 0 | -0.03 | -0.6 | Upgrade
|
| Pretax Income | 770.15 | 540.87 | 438.57 | 567.32 | 354.19 | Upgrade
|
| Income Tax Expense | 226.22 | 157.61 | 121.96 | 165.56 | 89.08 | Upgrade
|
| Earnings From Continuing Operations | 543.93 | 383.26 | 316.61 | 401.76 | 265.11 | Upgrade
|
| Minority Interest in Earnings | -28.82 | -12.54 | -6.35 | 1.22 | -3.28 | Upgrade
|
| Net Income | 515.1 | 370.72 | 310.26 | 402.98 | 261.84 | Upgrade
|
| Net Income to Common | 515.1 | 370.72 | 310.26 | 402.98 | 261.84 | Upgrade
|
| Net Income Growth | 38.95% | 19.49% | -23.01% | 53.90% | -17.04% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 84 | 85 | 84 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.04% | -0.10% | 0.19% | -0.18% | Upgrade
|
| EPS (Basic) | 6.13 | 4.41 | 3.69 | 4.80 | 3.12 | Upgrade
|
| EPS (Diluted) | 6.09 | 4.39 | 3.67 | 4.77 | 3.10 | Upgrade
|
| EPS Growth | 38.72% | 19.62% | -23.06% | 53.87% | -16.89% | Upgrade
|
| Free Cash Flow | 714.56 | 92.33 | 532.81 | 175.96 | 142.1 | Upgrade
|
| Free Cash Flow Per Share | 8.45 | 1.09 | 6.31 | 2.08 | 1.68 | Upgrade
|
| Dividend Per Share | 3.300 | 2.800 | 2.000 | 2.900 | 2.100 | Upgrade
|
| Dividend Growth | 17.86% | 40.00% | -31.03% | 38.09% | -16.00% | Upgrade
|
| Gross Margin | 30.73% | 28.71% | 25.22% | 29.52% | 29.17% | Upgrade
|
| Operating Margin | 20.10% | 18.50% | 13.31% | 16.43% | 13.94% | Upgrade
|
| Profit Margin | 14.76% | 11.99% | 10.57% | 12.34% | 11.00% | Upgrade
|
| Free Cash Flow Margin | 20.47% | 2.99% | 18.14% | 5.39% | 5.97% | Upgrade
|
| EBITDA | 830.53 | 701.72 | 523.32 | 655.06 | 429.27 | Upgrade
|
| EBITDA Margin | 23.80% | 22.70% | 17.82% | 20.05% | 18.04% | Upgrade
|
| D&A For EBITDA | 128.87 | 129.89 | 132.4 | 118.31 | 97.5 | Upgrade
|
| EBIT | 701.66 | 571.84 | 390.92 | 536.76 | 331.78 | Upgrade
|
| EBIT Margin | 20.10% | 18.50% | 13.31% | 16.43% | 13.94% | Upgrade
|
| Effective Tax Rate | 29.37% | 29.14% | 27.81% | 29.18% | 25.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.