Hakers Enterprise Co., Ltd. (TPEX:4432)
Taiwan
· Delayed Price · Currency is TWD 14.80
-0.55 (-3.58%)
Mar 9, 2026, 1:30 PM CST
Hakers Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,133 | 1,124 | 1,175 | 1,541 | 1,349 | 1,569 | Upgrade
|
| Revenue Growth (YoY) | 4.46% | -4.30% | -23.73% | 14.17% | -14.00% | -14.63% | Upgrade
|
| Cost of Revenue | 861.36 | 839.23 | 893.52 | 1,203 | 1,247 | 1,373 | Upgrade
|
| Gross Profit | 271.37 | 285.23 | 281.52 | 337.13 | 101.89 | 196.25 | Upgrade
|
| Selling, General & Admin | 212.66 | 209.1 | 190.02 | 197.89 | 181.49 | 210.87 | Upgrade
|
| Operating Expenses | 212.76 | 209.1 | 190.02 | 197.89 | 181.37 | 211.84 | Upgrade
|
| Operating Income | 58.61 | 76.13 | 91.49 | 139.24 | -79.48 | -15.59 | Upgrade
|
| Interest Expense | -0.6 | -0.42 | -0.17 | -0.29 | -0.27 | -0.56 | Upgrade
|
| Interest & Investment Income | 34.52 | 35.68 | 24.08 | 6.08 | 1.02 | 1.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.83 | 58.65 | 9.04 | 53.46 | -9.04 | -28.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.23 | 6.19 | 0.38 | 1.45 | -14.59 | 7.07 | Upgrade
|
| EBT Excluding Unusual Items | 96.92 | 176.23 | 124.82 | 199.94 | -102.35 | -36.4 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -3.47 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.56 | - | - | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.59 | -0.07 | -0.2 | -0.48 | -0.48 | 48.41 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1.05 | Upgrade
|
| Other Unusual Items | - | - | 0.25 | - | 2.91 | 5.85 | Upgrade
|
| Pretax Income | 97.52 | 176.16 | 125.42 | 199.46 | -103.39 | 16.81 | Upgrade
|
| Income Tax Expense | 36.37 | 42.61 | 28.23 | 27.2 | -0.29 | 25.67 | Upgrade
|
| Net Income | 61.15 | 133.55 | 97.2 | 172.26 | -103.11 | -8.86 | Upgrade
|
| Net Income to Common | 61.15 | 133.55 | 97.2 | 172.26 | -103.11 | -8.86 | Upgrade
|
| Net Income Growth | -4.00% | 37.40% | -43.58% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.05% | -0.04% | 0.15% | - | - | Upgrade
|
| EPS (Basic) | 1.21 | 2.64 | 1.92 | 3.41 | -2.04 | -0.18 | Upgrade
|
| EPS (Diluted) | 1.21 | 2.64 | 1.92 | 3.40 | -2.04 | -0.18 | Upgrade
|
| EPS Growth | -4.00% | 37.50% | -43.53% | - | - | - | Upgrade
|
| Free Cash Flow | 30.84 | 232.35 | 211.62 | 304.96 | -76.34 | 23.27 | Upgrade
|
| Free Cash Flow Per Share | 0.61 | 4.59 | 4.18 | 6.02 | -1.51 | 0.46 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.690 | 0.300 | - | - | Upgrade
|
| Dividend Growth | 44.93% | 44.93% | 130.00% | - | - | - | Upgrade
|
| Gross Margin | 23.96% | 25.37% | 23.96% | 21.88% | 7.55% | 12.51% | Upgrade
|
| Operating Margin | 5.17% | 6.77% | 7.79% | 9.04% | -5.89% | -0.99% | Upgrade
|
| Profit Margin | 5.40% | 11.88% | 8.27% | 11.18% | -7.64% | -0.56% | Upgrade
|
| Free Cash Flow Margin | 2.72% | 20.66% | 18.01% | 19.79% | -5.66% | 1.48% | Upgrade
|
| EBITDA | 76.2 | 95.41 | 112.74 | 162.03 | -55.65 | 9.84 | Upgrade
|
| EBITDA Margin | 6.73% | 8.48% | 9.59% | 10.52% | -4.12% | 0.63% | Upgrade
|
| D&A For EBITDA | 17.59 | 19.28 | 21.25 | 22.79 | 23.83 | 25.43 | Upgrade
|
| EBIT | 58.61 | 76.13 | 91.49 | 139.24 | -79.48 | -15.59 | Upgrade
|
| EBIT Margin | 5.17% | 6.77% | 7.79% | 9.04% | -5.89% | -0.99% | Upgrade
|
| Effective Tax Rate | 37.29% | 24.19% | 22.50% | 13.63% | - | 152.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.