Hakers Enterprise Co., Ltd. (TPEX:4432)
14.40
-0.05 (-0.35%)
Apr 29, 2026, 1:30 PM CST
Hakers Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,089 | 1,124 | 1,175 | 1,541 | 1,349 | Upgrade
|
| Revenue Growth (YoY) | -3.15% | -4.30% | -23.73% | 14.17% | -14.00% | Upgrade
|
| Cost of Revenue | 842.67 | 839.23 | 893.52 | 1,203 | 1,247 | Upgrade
|
| Gross Profit | 246.38 | 285.23 | 281.52 | 337.13 | 101.89 | Upgrade
|
| Selling, General & Admin | 210.61 | 209.1 | 190.02 | 197.89 | 181.49 | Upgrade
|
| Operating Expenses | 210.71 | 209.1 | 190.02 | 197.89 | 181.37 | Upgrade
|
| Operating Income | 35.67 | 76.13 | 91.49 | 139.24 | -79.48 | Upgrade
|
| Interest Expense | -1.12 | -0.42 | -0.17 | -0.29 | -0.27 | Upgrade
|
| Interest & Investment Income | 32.55 | 35.68 | 24.08 | 6.08 | 1.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.51 | 58.65 | 9.04 | 53.46 | -9.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.98 | 6.19 | 0.38 | 1.45 | -14.59 | Upgrade
|
| EBT Excluding Unusual Items | 63.57 | 176.23 | 124.82 | 199.94 | -102.35 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -3.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.23 | - | 0.56 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.1 | -0.07 | -0.2 | -0.48 | -0.48 | Upgrade
|
| Other Unusual Items | - | - | 0.25 | - | 2.91 | Upgrade
|
| Pretax Income | 64.9 | 176.16 | 125.42 | 199.46 | -103.39 | Upgrade
|
| Income Tax Expense | 20.34 | 42.61 | 28.23 | 27.2 | -0.29 | Upgrade
|
| Net Income | 44.56 | 133.55 | 97.2 | 172.26 | -103.11 | Upgrade
|
| Net Income to Common | 44.56 | 133.55 | 97.2 | 172.26 | -103.11 | Upgrade
|
| Net Income Growth | -66.64% | 37.40% | -43.58% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.05% | -0.04% | 0.15% | - | Upgrade
|
| EPS (Basic) | 0.88 | 2.64 | 1.92 | 3.41 | -2.04 | Upgrade
|
| EPS (Diluted) | 0.88 | 2.64 | 1.92 | 3.40 | -2.04 | Upgrade
|
| EPS Growth | -66.67% | 37.50% | -43.53% | - | - | Upgrade
|
| Free Cash Flow | -23.48 | 232.35 | 211.62 | 304.96 | -76.34 | Upgrade
|
| Free Cash Flow Per Share | -0.46 | 4.59 | 4.18 | 6.02 | -1.51 | Upgrade
|
| Dividend Per Share | 0.400 | 1.000 | 0.690 | 0.300 | - | Upgrade
|
| Dividend Growth | -60.00% | 44.93% | 130.00% | - | - | Upgrade
|
| Gross Margin | 22.62% | 25.37% | 23.96% | 21.88% | 7.55% | Upgrade
|
| Operating Margin | 3.28% | 6.77% | 7.79% | 9.04% | -5.89% | Upgrade
|
| Profit Margin | 4.09% | 11.88% | 8.27% | 11.18% | -7.64% | Upgrade
|
| Free Cash Flow Margin | -2.16% | 20.66% | 18.01% | 19.79% | -5.66% | Upgrade
|
| EBITDA | 53.5 | 95.41 | 112.74 | 162.03 | -55.65 | Upgrade
|
| EBITDA Margin | 4.91% | 8.48% | 9.59% | 10.52% | -4.12% | Upgrade
|
| D&A For EBITDA | 17.83 | 19.28 | 21.25 | 22.79 | 23.83 | Upgrade
|
| EBIT | 35.67 | 76.13 | 91.49 | 139.24 | -79.48 | Upgrade
|
| EBIT Margin | 3.28% | 6.77% | 7.79% | 9.04% | -5.89% | Upgrade
|
| Effective Tax Rate | 31.34% | 24.19% | 22.50% | 13.63% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.