Falcon Machine Tools Co., Ltd. (TPEX:4513)
Taiwan
· Delayed Price · Currency is TWD 14.80
-0.05 (-0.34%)
Apr 29, 2026, 1:30 PM CST
Falcon Machine Tools Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 141.33 | 242.31 | 835.77 | 340.28 | 304.85 | Upgrade
|
| Short-Term Investments | - | - | - | - | 5.2 | Upgrade
|
| Cash & Short-Term Investments | 141.33 | 242.31 | 835.77 | 340.28 | 310.06 | Upgrade
|
| Cash Growth | -41.68% | -71.01% | 145.62% | 9.75% | 0.91% | Upgrade
|
| Accounts Receivable | 347.14 | 172.19 | 194.66 | 310.03 | 318.27 | Upgrade
|
| Other Receivables | 26.56 | 18.95 | 18.63 | 36.07 | 19.16 | Upgrade
|
| Receivables | 373.7 | 191.14 | 213.29 | 346.11 | 337.43 | Upgrade
|
| Inventory | 2,377 | 1,791 | 1,011 | 977.32 | 1,011 | Upgrade
|
| Prepaid Expenses | 57.68 | 77.71 | 41.36 | 34.85 | 55.98 | Upgrade
|
| Other Current Assets | 189.51 | 205.41 | 32.39 | 91.54 | 23.56 | Upgrade
|
| Total Current Assets | 3,139 | 2,507 | 2,134 | 1,790 | 1,738 | Upgrade
|
| Property, Plant & Equipment | 328.21 | 377.43 | 343.55 | 350.11 | 482.95 | Upgrade
|
| Long-Term Investments | 444.53 | 532.84 | 297.05 | 185.35 | 150.19 | Upgrade
|
| Other Intangible Assets | 1.01 | 4.31 | 5.89 | 10.96 | 9.59 | Upgrade
|
| Long-Term Deferred Tax Assets | 85.26 | 80.03 | 82.97 | 82.79 | 81.84 | Upgrade
|
| Other Long-Term Assets | 88.92 | 317.83 | 65.86 | 53.92 | 68.22 | Upgrade
|
| Total Assets | 4,087 | 3,820 | 2,929 | 2,473 | 2,531 | Upgrade
|
| Accounts Payable | 443.09 | 287.44 | 249.47 | 262.08 | 396.63 | Upgrade
|
| Short-Term Debt | 399.49 | 414.22 | 247.83 | 450.94 | 303.45 | Upgrade
|
| Current Portion of Long-Term Debt | 211.68 | 207.86 | 79.94 | 243.34 | 126.26 | Upgrade
|
| Current Portion of Leases | 19.02 | 6.44 | 25.34 | 14.71 | 16.42 | Upgrade
|
| Current Income Taxes Payable | 0.33 | 0.33 | 0.95 | 0.68 | 9 | Upgrade
|
| Current Unearned Revenue | 52.22 | 40.06 | 67.73 | 68.27 | 98.74 | Upgrade
|
| Other Current Liabilities | 340.17 | 99.42 | 104.79 | 103.53 | 108.23 | Upgrade
|
| Total Current Liabilities | 1,466 | 1,056 | 776.03 | 1,144 | 1,059 | Upgrade
|
| Long-Term Debt | 1,279 | 1,217 | 680.37 | 405.75 | 548.81 | Upgrade
|
| Long-Term Leases | 50.59 | 87.61 | 14.19 | 21.16 | 37.89 | Upgrade
|
| Long-Term Unearned Revenue | 82.51 | 37.15 | - | - | - | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | 0.21 | 4.29 | 22.91 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 54.43 | 53.62 | 47.45 | 71.27 | 44.33 | Upgrade
|
| Other Long-Term Liabilities | 4.29 | 5.51 | 5.46 | 6.23 | 6.81 | Upgrade
|
| Total Liabilities | 2,937 | 2,457 | 1,524 | 1,652 | 1,719 | Upgrade
|
| Common Stock | 1,144 | 1,144 | 1,069 | 768.8 | 768.8 | Upgrade
|
| Additional Paid-In Capital | 178.31 | 178.3 | 178.26 | 11.46 | 11.46 | Upgrade
|
| Retained Earnings | -154.74 | 49.51 | 183.82 | 64.56 | 84.78 | Upgrade
|
| Comprehensive Income & Other | -16.62 | -8.62 | -25.23 | -23.85 | -53.92 | Upgrade
|
| Total Common Equity | 1,151 | 1,363 | 1,406 | 820.97 | 811.13 | Upgrade
|
| Shareholders' Equity | 1,151 | 1,363 | 1,406 | 820.97 | 811.13 | Upgrade
|
| Total Liabilities & Equity | 4,087 | 3,820 | 2,929 | 2,473 | 2,531 | Upgrade
|
| Total Debt | 1,960 | 1,933 | 1,048 | 1,136 | 1,033 | Upgrade
|
| Net Cash (Debt) | -1,818 | -1,691 | -211.9 | -795.62 | -722.77 | Upgrade
|
| Net Cash Per Share | -15.90 | -14.79 | -2.45 | -9.67 | -8.78 | Upgrade
|
| Filing Date Shares Outstanding | 114.36 | 114.36 | 114.36 | 82.26 | 82.26 | Upgrade
|
| Total Common Shares Outstanding | 114.36 | 114.36 | 114.36 | 82.26 | 82.26 | Upgrade
|
| Working Capital | 1,673 | 1,452 | 1,358 | 646.55 | 679.09 | Upgrade
|
| Book Value Per Share | 10.06 | 11.92 | 12.29 | 9.98 | 9.86 | Upgrade
|
| Tangible Book Value | 1,150 | 1,358 | 1,400 | 810.01 | 801.54 | Upgrade
|
| Tangible Book Value Per Share | 10.05 | 11.88 | 12.24 | 9.85 | 9.74 | Upgrade
|
| Land | 105.99 | 105.99 | 105.33 | 105.33 | 151.43 | Upgrade
|
| Buildings | 401.32 | 400.49 | 397.61 | 399.9 | 475.43 | Upgrade
|
| Machinery | 366.65 | 379.69 | 393.02 | 475.5 | 509.75 | Upgrade
|
| Leasehold Improvements | 23.08 | 24.06 | 22.56 | 18.26 | 16.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.