Fine Blanking & Tool Co., Ltd (TPEX:4535)
Taiwan
· Delayed Price · Currency is TWD 27.60
-0.25 (-0.90%)
Mar 10, 2026, 11:19 AM CST
Fine Blanking & Tool Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,669 | 2,910 | 2,860 | 3,141 | 2,766 | 2,112 | Upgrade
|
| Revenue Growth (YoY) | -8.60% | 1.73% | -8.95% | 13.55% | 30.99% | -9.83% | Upgrade
|
| Cost of Revenue | 2,138 | 2,342 | 2,293 | 2,533 | 2,226 | 1,775 | Upgrade
|
| Gross Profit | 530.58 | 567.14 | 566.58 | 608.4 | 540.33 | 336.71 | Upgrade
|
| Selling, General & Admin | 198.77 | 207.31 | 205.97 | 208.41 | 183.97 | 171.02 | Upgrade
|
| Research & Development | 23.84 | 26.25 | 27.34 | 23.55 | 22.68 | 21.68 | Upgrade
|
| Operating Expenses | 222.63 | 233.49 | 233.16 | 231.7 | 206.47 | 164.92 | Upgrade
|
| Operating Income | 307.95 | 333.65 | 333.42 | 376.69 | 333.86 | 171.79 | Upgrade
|
| Interest Expense | -0.58 | -0.58 | -0.57 | -0.57 | -0.55 | -0.58 | Upgrade
|
| Interest & Investment Income | 34.96 | 31.88 | 26.4 | 14.37 | 14.62 | 19.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -21.16 | 25.56 | -1.5 | 20.53 | -11.22 | -11.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.05 | 6.55 | 14.43 | 6.31 | 5.05 | 18.63 | Upgrade
|
| EBT Excluding Unusual Items | 330.22 | 397.07 | 372.18 | 417.34 | 341.76 | 197.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.18 | 0.82 | 0.64 | 0.89 | -0.14 | Upgrade
|
| Asset Writedown | - | - | -0.13 | 0.22 | 0.85 | -17.44 | Upgrade
|
| Pretax Income | 330.33 | 397.25 | 372.87 | 418.2 | 343.5 | 180.36 | Upgrade
|
| Income Tax Expense | 96.21 | 109.06 | 99.79 | 111.72 | 90.55 | 37.02 | Upgrade
|
| Earnings From Continuing Operations | 234.12 | 288.2 | 273.08 | 306.48 | 252.95 | 143.34 | Upgrade
|
| Minority Interest in Earnings | -111.02 | -103.12 | -91.66 | -93.09 | -71.75 | -40.27 | Upgrade
|
| Net Income | 123.1 | 185.08 | 181.42 | 213.39 | 181.2 | 103.07 | Upgrade
|
| Net Income to Common | 123.1 | 185.08 | 181.42 | 213.39 | 181.2 | 103.07 | Upgrade
|
| Net Income Growth | -31.20% | 2.01% | -14.98% | 17.76% | 75.81% | 86.15% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 76 | 76 | Upgrade
|
| EPS (Basic) | 1.63 | 2.45 | 2.40 | 2.82 | 2.39 | 1.36 | Upgrade
|
| EPS (Diluted) | 1.63 | 2.45 | 2.40 | 2.82 | 2.39 | 1.36 | Upgrade
|
| EPS Growth | -31.20% | 2.01% | -14.98% | 17.76% | 75.81% | 86.15% | Upgrade
|
| Free Cash Flow | 409.72 | 414.76 | 393.49 | 238.37 | 275.06 | 322.33 | Upgrade
|
| Free Cash Flow Per Share | 5.42 | 5.48 | 5.20 | 3.15 | 3.63 | 4.26 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 1.600 | 2.000 | 1.600 | 0.700 | Upgrade
|
| Dividend Growth | - | - | -20.00% | 25.00% | 128.57% | -30.00% | Upgrade
|
| Gross Margin | 19.88% | 19.49% | 19.81% | 19.37% | 19.53% | 15.94% | Upgrade
|
| Operating Margin | 11.54% | 11.47% | 11.66% | 11.99% | 12.07% | 8.13% | Upgrade
|
| Profit Margin | 4.61% | 6.36% | 6.34% | 6.79% | 6.55% | 4.88% | Upgrade
|
| Free Cash Flow Margin | 15.35% | 14.26% | 13.76% | 7.59% | 9.94% | 15.26% | Upgrade
|
| EBITDA | 415.62 | 445.02 | 437.17 | 470.03 | 424.79 | 264.63 | Upgrade
|
| EBITDA Margin | 15.57% | 15.30% | 15.29% | 14.96% | 15.35% | 12.53% | Upgrade
|
| D&A For EBITDA | 107.67 | 111.37 | 103.75 | 93.34 | 90.94 | 92.84 | Upgrade
|
| EBIT | 307.95 | 333.65 | 333.42 | 376.69 | 333.86 | 171.79 | Upgrade
|
| EBIT Margin | 11.54% | 11.47% | 11.66% | 11.99% | 12.07% | 8.13% | Upgrade
|
| Effective Tax Rate | 29.13% | 27.45% | 26.76% | 26.71% | 26.36% | 20.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.