Fine Blanking & Tool Co., Ltd (TPEX:4535)
Taiwan
· Delayed Price · Currency is TWD 27.70
-0.30 (-1.07%)
Apr 29, 2026, 1:30 PM CST
Fine Blanking & Tool Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,519 | 2,910 | 2,860 | 3,141 | 2,766 | Upgrade
|
| Revenue Growth (YoY) | -13.43% | 1.73% | -8.95% | 13.55% | 30.99% | Upgrade
|
| Cost of Revenue | 2,019 | 2,342 | 2,293 | 2,533 | 2,226 | Upgrade
|
| Gross Profit | 499.76 | 567.14 | 566.58 | 608.4 | 540.33 | Upgrade
|
| Selling, General & Admin | 196.17 | 207.31 | 205.97 | 208.41 | 183.97 | Upgrade
|
| Research & Development | 22.51 | 26.25 | 27.34 | 23.55 | 22.68 | Upgrade
|
| Operating Expenses | 218.78 | 233.49 | 233.16 | 231.7 | 206.47 | Upgrade
|
| Operating Income | 280.99 | 333.65 | 333.42 | 376.69 | 333.86 | Upgrade
|
| Interest Expense | -0.57 | -0.58 | -0.57 | -0.57 | -0.55 | Upgrade
|
| Interest & Investment Income | 34.73 | 31.88 | 26.4 | 14.37 | 14.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -29.15 | 25.56 | -1.5 | 20.53 | -11.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.2 | 6.55 | 14.43 | 6.31 | 5.05 | Upgrade
|
| EBT Excluding Unusual Items | 294.2 | 397.07 | 372.18 | 417.34 | 341.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | 0.18 | 0.82 | 0.64 | 0.89 | Upgrade
|
| Asset Writedown | -3.77 | - | -0.13 | 0.22 | 0.85 | Upgrade
|
| Pretax Income | 290.53 | 397.25 | 372.87 | 418.2 | 343.5 | Upgrade
|
| Income Tax Expense | 86.66 | 109.06 | 99.79 | 111.72 | 90.55 | Upgrade
|
| Earnings From Continuing Operations | 203.87 | 288.2 | 273.08 | 306.48 | 252.95 | Upgrade
|
| Minority Interest in Earnings | -105.78 | -103.12 | -91.66 | -93.09 | -71.75 | Upgrade
|
| Net Income | 98.08 | 185.08 | 181.42 | 213.39 | 181.2 | Upgrade
|
| Net Income to Common | 98.08 | 185.08 | 181.42 | 213.39 | 181.2 | Upgrade
|
| Net Income Growth | -47.00% | 2.01% | -14.98% | 17.76% | 75.81% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 76 | Upgrade
|
| EPS (Basic) | 1.30 | 2.45 | 2.40 | 2.82 | 2.39 | Upgrade
|
| EPS (Diluted) | 1.30 | 2.45 | 2.40 | 2.82 | 2.39 | Upgrade
|
| EPS Growth | -47.00% | 2.01% | -14.98% | 17.76% | 75.81% | Upgrade
|
| Free Cash Flow | 373.65 | 414.76 | 393.49 | 238.37 | 275.06 | Upgrade
|
| Free Cash Flow Per Share | 4.94 | 5.48 | 5.20 | 3.15 | 3.63 | Upgrade
|
| Dividend Per Share | 0.800 | 1.600 | 1.600 | 2.000 | 1.600 | Upgrade
|
| Dividend Growth | -50.00% | - | -20.00% | 25.00% | 128.57% | Upgrade
|
| Gross Margin | 19.84% | 19.49% | 19.81% | 19.37% | 19.53% | Upgrade
|
| Operating Margin | 11.16% | 11.47% | 11.66% | 11.99% | 12.07% | Upgrade
|
| Profit Margin | 3.89% | 6.36% | 6.34% | 6.79% | 6.55% | Upgrade
|
| Free Cash Flow Margin | 14.84% | 14.26% | 13.76% | 7.59% | 9.94% | Upgrade
|
| EBITDA | 385.97 | 445.02 | 437.17 | 470.03 | 424.79 | Upgrade
|
| EBITDA Margin | 15.32% | 15.30% | 15.29% | 14.96% | 15.35% | Upgrade
|
| D&A For EBITDA | 104.98 | 111.37 | 103.75 | 93.34 | 90.94 | Upgrade
|
| EBIT | 280.99 | 333.65 | 333.42 | 376.69 | 333.86 | Upgrade
|
| EBIT Margin | 11.16% | 11.47% | 11.66% | 11.99% | 12.07% | Upgrade
|
| Effective Tax Rate | 29.83% | 27.45% | 26.76% | 26.71% | 26.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.