Shuz Tung Machinery Industrial Co., Ltd. (TPEX:4537)
Taiwan
· Delayed Price · Currency is TWD 160.00
+13.00 (8.84%)
Apr 28, 2026, 2:54 PM CST
TPEX:4537 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,946 | 1,823 | 1,627 | 2,695 | 2,023 | Upgrade
|
| Revenue Growth (YoY) | 6.72% | 12.04% | -39.61% | 33.19% | -15.55% | Upgrade
|
| Cost of Revenue | 1,265 | 1,260 | 1,175 | 1,708 | 1,249 | Upgrade
|
| Gross Profit | 680.87 | 563.01 | 452.48 | 987.05 | 773.74 | Upgrade
|
| Selling, General & Admin | 362.76 | 332.76 | 305.09 | 380.23 | 324.91 | Upgrade
|
| Research & Development | 284.84 | 271.28 | 264.71 | 326.55 | 298.25 | Upgrade
|
| Operating Expenses | 573.69 | 593.32 | 637.53 | 806.05 | 648.6 | Upgrade
|
| Operating Income | 107.18 | -30.31 | -185.06 | 181 | 125.14 | Upgrade
|
| Interest Expense | -33.37 | -35.38 | -32.37 | -23.62 | -16.3 | Upgrade
|
| Interest & Investment Income | 45.23 | 51.86 | 51.32 | 13.98 | 6.21 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 108.38 | 8.53 | 222.04 | -42.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -17.83 | 17.58 | 20.55 | 48.3 | 28.83 | Upgrade
|
| EBT Excluding Unusual Items | 101.21 | 112.12 | -137.04 | 441.7 | 101.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.2 | -0.48 | -0.04 | -1.8 | Upgrade
|
| Asset Writedown | - | -10.08 | -7.53 | - | - | Upgrade
|
| Other Unusual Items | - | -0.09 | - | - | - | Upgrade
|
| Pretax Income | 101.21 | 101.75 | -145.05 | 441.66 | 100.04 | Upgrade
|
| Income Tax Expense | 39.76 | 61.69 | -10.76 | 60.09 | 8.34 | Upgrade
|
| Earnings From Continuing Operations | 61.45 | 40.06 | -134.29 | 381.57 | 91.69 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.03 | 0.07 | Upgrade
|
| Net Income | 61.45 | 40.06 | -134.29 | 381.54 | 91.77 | Upgrade
|
| Net Income to Common | 61.45 | 40.06 | -134.29 | 381.54 | 91.77 | Upgrade
|
| Net Income Growth | 53.39% | - | - | 315.78% | -34.99% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 79 | 80 | 80 | Upgrade
|
| Shares Change (YoY) | -0.21% | 0.14% | -1.22% | 0.24% | 0.40% | Upgrade
|
| EPS (Basic) | 0.78 | 0.51 | -1.70 | 4.84 | 1.16 | Upgrade
|
| EPS (Diluted) | 0.78 | 0.51 | -1.70 | 4.78 | 1.15 | Upgrade
|
| EPS Growth | 53.50% | - | - | 315.65% | -35.39% | Upgrade
|
| Free Cash Flow | 69.82 | 520.53 | 236.87 | -126.54 | -18.46 | Upgrade
|
| Free Cash Flow Per Share | 0.89 | 6.59 | 3.00 | -1.58 | -0.23 | Upgrade
|
| Dividend Per Share | - | 0.500 | - | 1.500 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | 50.00% | - | Upgrade
|
| Gross Margin | 35.00% | 30.88% | 27.81% | 36.63% | 38.24% | Upgrade
|
| Operating Margin | 5.51% | -1.66% | -11.37% | 6.72% | 6.19% | Upgrade
|
| Profit Margin | 3.16% | 2.20% | -8.25% | 14.16% | 4.54% | Upgrade
|
| Free Cash Flow Margin | 3.59% | 28.55% | 14.56% | -4.70% | -0.91% | Upgrade
|
| EBITDA | 212.02 | 61.25 | -95.31 | 266.57 | 203.2 | Upgrade
|
| EBITDA Margin | 10.90% | 3.36% | -5.86% | 9.89% | 10.04% | Upgrade
|
| D&A For EBITDA | 104.84 | 91.56 | 89.75 | 85.57 | 78.05 | Upgrade
|
| EBIT | 107.18 | -30.31 | -185.06 | 181 | 125.14 | Upgrade
|
| EBIT Margin | 5.51% | -1.66% | -11.37% | 6.72% | 6.19% | Upgrade
|
| Effective Tax Rate | 39.28% | 60.63% | - | 13.61% | 8.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.