Chun Zu Machinery Industry Co., Ltd. (TPEX:4544)
16.05
-0.40 (-2.43%)
Apr 29, 2026, 12:50 PM CST
TPEX:4544 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,126 | 1,247 | 1,172 | 1,271 | 1,461 | Upgrade
|
| Revenue Growth (YoY) | -9.74% | 6.37% | -7.74% | -13.03% | 19.65% | Upgrade
|
| Cost of Revenue | 861.38 | 910.3 | 851.89 | 917.59 | 1,114 | Upgrade
|
| Gross Profit | 264.18 | 336.71 | 320.45 | 353.09 | 346.75 | Upgrade
|
| Selling, General & Admin | 194.71 | 220.32 | 189.43 | 187.9 | 207.78 | Upgrade
|
| Research & Development | 59.49 | 54.1 | 46.91 | 47 | 61.32 | Upgrade
|
| Operating Expenses | 258.46 | 274.34 | 236.97 | 235.14 | 269.07 | Upgrade
|
| Operating Income | 5.71 | 62.37 | 83.49 | 117.95 | 77.68 | Upgrade
|
| Interest Expense | -1.5 | -1.7 | -1.46 | -1.15 | -2.83 | Upgrade
|
| Interest & Investment Income | 8.44 | 6.64 | 9.44 | 9.16 | 12.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.21 | 2.26 | -4.49 | 1.69 | -2.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.5 | 16.97 | 12.22 | 9.69 | 20.1 | Upgrade
|
| EBT Excluding Unusual Items | 23.94 | 86.54 | 99.2 | 137.33 | 104.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.95 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.23 | 0.47 | 0.12 | 0.52 | -0.55 | Upgrade
|
| Other Unusual Items | -0.14 | 0.1 | 0.12 | -0.02 | 10.35 | Upgrade
|
| Pretax Income | 24.98 | 87.11 | 99.44 | 137.83 | 114.78 | Upgrade
|
| Income Tax Expense | 8.44 | 19.08 | 25.17 | 26.84 | 31 | Upgrade
|
| Net Income | 16.55 | 68.03 | 74.27 | 110.99 | 83.78 | Upgrade
|
| Net Income to Common | 16.55 | 68.03 | 74.27 | 110.99 | 83.78 | Upgrade
|
| Net Income Growth | -75.68% | -8.40% | -33.09% | 32.48% | 47.16% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.04% | -0.07% | 0.12% | 0.04% | Upgrade
|
| EPS (Basic) | 0.27 | 1.13 | 1.23 | 1.84 | 1.39 | Upgrade
|
| EPS (Diluted) | 0.27 | 1.13 | 1.23 | 1.84 | 1.39 | Upgrade
|
| EPS Growth | -76.07% | -8.27% | -33.15% | 32.41% | 47.83% | Upgrade
|
| Free Cash Flow | -10.98 | 130.28 | 294.98 | 24.77 | 459.76 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | 2.16 | 4.88 | 0.41 | 7.61 | Upgrade
|
| Dividend Per Share | 0.500 | 1.100 | 1.230 | 1.500 | 1.100 | Upgrade
|
| Dividend Growth | -54.55% | -10.57% | -18.00% | 36.36% | 46.67% | Upgrade
|
| Gross Margin | 23.47% | 27.00% | 27.33% | 27.79% | 23.73% | Upgrade
|
| Operating Margin | 0.51% | 5.00% | 7.12% | 9.28% | 5.32% | Upgrade
|
| Profit Margin | 1.47% | 5.46% | 6.33% | 8.73% | 5.73% | Upgrade
|
| Free Cash Flow Margin | -0.97% | 10.45% | 25.16% | 1.95% | 31.47% | Upgrade
|
| EBITDA | 38.82 | 97.45 | 126.59 | 157.1 | 122.29 | Upgrade
|
| EBITDA Margin | 3.45% | 7.81% | 10.80% | 12.36% | 8.37% | Upgrade
|
| D&A For EBITDA | 33.1 | 35.08 | 43.11 | 39.15 | 44.62 | Upgrade
|
| EBIT | 5.71 | 62.37 | 83.49 | 117.95 | 77.68 | Upgrade
|
| EBIT Margin | 0.51% | 5.00% | 7.12% | 9.28% | 5.32% | Upgrade
|
| Effective Tax Rate | 33.77% | 21.91% | 25.31% | 19.48% | 27.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.