Chang Jia M&E Engineering Corp. (TPEX:4550)
24.00
0.00 (0.00%)
At close: Apr 29, 2026
Chang Jia M&E Engineering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 566.07 | 761.99 | 1,443 | 968.83 | 1,179 | Upgrade
|
| Other Revenue | 352.98 | 487.59 | 465.69 | 386.53 | 241.46 | Upgrade
|
| Revenue | 919.05 | 1,250 | 1,909 | 1,355 | 1,421 | Upgrade
|
| Revenue Growth (YoY) | -26.45% | -34.54% | 40.86% | -4.59% | 6.67% | Upgrade
|
| Cost of Revenue | 778.66 | 1,050 | 1,646 | 1,119 | 1,279 | Upgrade
|
| Gross Profit | 140.39 | 199.62 | 262.68 | 236.36 | 141.89 | Upgrade
|
| Selling, General & Admin | 78.82 | 86.02 | 86.77 | 88.88 | 76.88 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.07 | 0.07 | 0.08 | - | - | Upgrade
|
| Operating Expenses | 87.66 | 99.72 | 122.04 | 119.78 | 117.71 | Upgrade
|
| Operating Income | 52.73 | 99.9 | 140.64 | 116.57 | 24.18 | Upgrade
|
| Interest Expense | -0.12 | -0.18 | -2.15 | -1.09 | -1.19 | Upgrade
|
| Interest & Investment Income | 6.06 | 3.98 | 3.23 | 1.5 | 0.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.91 | 0.95 | -0.23 | 7.91 | -1.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.63 | 48.43 | 14.7 | 4.44 | 7.14 | Upgrade
|
| EBT Excluding Unusual Items | 64.4 | 153.08 | 156.18 | 129.33 | 29.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | -0.1 | -0.03 | -0 | -0 | Upgrade
|
| Other Unusual Items | - | - | - | 4.7 | 35.07 | Upgrade
|
| Pretax Income | 64.41 | 152.98 | 156.15 | 134.03 | 64.8 | Upgrade
|
| Income Tax Expense | 13.82 | 33.35 | 32.95 | 27 | 11.3 | Upgrade
|
| Net Income | 50.59 | 119.63 | 123.2 | 107.03 | 53.5 | Upgrade
|
| Net Income to Common | 50.59 | 119.63 | 123.2 | 107.03 | 53.5 | Upgrade
|
| Net Income Growth | -57.71% | -2.90% | 15.10% | 100.06% | -37.64% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | -0.03% | 0.04% | -0.12% | -0.14% | -0.10% | Upgrade
|
| EPS (Basic) | 1.34 | 3.16 | 3.26 | 2.83 | 1.41 | Upgrade
|
| EPS (Diluted) | 1.33 | 3.15 | 3.25 | 2.82 | 1.41 | Upgrade
|
| EPS Growth | -57.78% | -3.08% | 15.25% | 100.00% | -37.33% | Upgrade
|
| Free Cash Flow | 306.36 | 318.95 | 271.18 | 203.84 | 8.87 | Upgrade
|
| Free Cash Flow Per Share | 8.07 | 8.40 | 7.14 | 5.36 | 0.23 | Upgrade
|
| Dividend Per Share | 1.220 | 2.000 | 2.100 | 1.900 | 1.150 | Upgrade
|
| Dividend Growth | -39.00% | -4.76% | 10.53% | 65.22% | -31.55% | Upgrade
|
| Gross Margin | 15.28% | 15.97% | 13.76% | 17.44% | 9.99% | Upgrade
|
| Operating Margin | 5.74% | 7.99% | 7.37% | 8.60% | 1.70% | Upgrade
|
| Profit Margin | 5.50% | 9.57% | 6.45% | 7.90% | 3.77% | Upgrade
|
| Free Cash Flow Margin | 33.33% | 25.52% | 14.20% | 15.04% | 0.62% | Upgrade
|
| EBITDA | 149.59 | 213.03 | 249.12 | 199.91 | 113.57 | Upgrade
|
| EBITDA Margin | 16.28% | 17.05% | 13.05% | 14.75% | 7.99% | Upgrade
|
| D&A For EBITDA | 96.87 | 113.13 | 108.48 | 83.34 | 89.39 | Upgrade
|
| EBIT | 52.73 | 99.9 | 140.64 | 116.57 | 24.18 | Upgrade
|
| EBIT Margin | 5.74% | 7.99% | 7.37% | 8.60% | 1.70% | Upgrade
|
| Effective Tax Rate | 21.46% | 21.80% | 21.10% | 20.14% | 17.44% | Upgrade
|
| Revenue as Reported | 919.05 | 1,250 | 1,909 | 1,355 | 1,421 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.