Hong-Wei Electrical Industry & Co., Ltd. (TPEX:4565)
107.00
+1.00 (0.94%)
Apr 28, 2026, 1:04 PM CST
TPEX:4565 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,668 | 1,690 | 1,580 | 1,449 | 1,346 | Upgrade
|
| Revenue Growth (YoY) | -1.30% | 6.98% | 8.99% | 7.69% | 2.11% | Upgrade
|
| Cost of Revenue | 919.49 | 982.01 | 958.24 | 934.74 | 880.26 | Upgrade
|
| Gross Profit | 748.53 | 707.98 | 621.41 | 514.65 | 465.65 | Upgrade
|
| Selling, General & Admin | 187.17 | 160.49 | 145.98 | 150.99 | 131.3 | Upgrade
|
| Research & Development | 12.72 | 12.79 | 19.43 | 13 | 6.75 | Upgrade
|
| Operating Expenses | 211.99 | 176.77 | 167.14 | 162.99 | 129.2 | Upgrade
|
| Operating Income | 536.55 | 531.21 | 454.27 | 351.66 | 336.45 | Upgrade
|
| Interest Expense | -0.21 | -0.27 | -0.41 | -0.7 | -2.97 | Upgrade
|
| Interest & Investment Income | 43.92 | 41.98 | 27.36 | 15.44 | 7.1 | Upgrade
|
| Earnings From Equity Investments | 0.45 | -1.17 | -0.52 | -0.16 | 0.74 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 50.09 | -10.52 | 40.74 | -10.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -39.07 | 1.54 | 2.06 | 2.4 | 1.23 | Upgrade
|
| EBT Excluding Unusual Items | 541.64 | 623.37 | 472.25 | 409.39 | 332 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.14 | 0.07 | -1.26 | 101.98 | Upgrade
|
| Pretax Income | 541.64 | 623.51 | 472.32 | 408.13 | 433.98 | Upgrade
|
| Income Tax Expense | 113.92 | 129.48 | 100.99 | 93.73 | 72.56 | Upgrade
|
| Net Income | 427.72 | 494.03 | 371.33 | 314.4 | 361.41 | Upgrade
|
| Net Income to Common | 427.72 | 494.03 | 371.33 | 314.4 | 361.41 | Upgrade
|
| Net Income Growth | -13.42% | 33.05% | 18.11% | -13.01% | 69.89% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | -0.23% | 0.08% | 0.08% | 0.24% | 0.15% | Upgrade
|
| EPS (Basic) | 6.93 | 8.00 | 6.01 | 5.09 | 5.85 | Upgrade
|
| EPS (Diluted) | 6.86 | 7.91 | 5.95 | 5.04 | 5.81 | Upgrade
|
| EPS Growth | -13.27% | 32.94% | 18.16% | -13.28% | 69.73% | Upgrade
|
| Free Cash Flow | 626.52 | 554.52 | 325.12 | 284.7 | 327.84 | Upgrade
|
| Free Cash Flow Per Share | 10.05 | 8.87 | 5.21 | 4.56 | 5.27 | Upgrade
|
| Dividend Per Share | - | 6.000 | 2.143 | 2.857 | 3.214 | Upgrade
|
| Dividend Growth | - | 179.99% | -25.00% | -11.11% | 50.00% | Upgrade
|
| Gross Margin | 44.88% | 41.89% | 39.34% | 35.51% | 34.60% | Upgrade
|
| Operating Margin | 32.17% | 31.43% | 28.76% | 24.26% | 25.00% | Upgrade
|
| Profit Margin | 25.64% | 29.23% | 23.51% | 21.69% | 26.85% | Upgrade
|
| Free Cash Flow Margin | 37.56% | 32.81% | 20.58% | 19.64% | 24.36% | Upgrade
|
| EBITDA | 553.57 | 546.8 | 469.85 | 366.9 | 352.73 | Upgrade
|
| EBITDA Margin | 33.19% | 32.36% | 29.74% | 25.31% | 26.21% | Upgrade
|
| D&A For EBITDA | 17.02 | 15.6 | 15.57 | 15.23 | 16.28 | Upgrade
|
| EBIT | 536.55 | 531.21 | 454.27 | 351.66 | 336.45 | Upgrade
|
| EBIT Margin | 32.17% | 31.43% | 28.76% | 24.26% | 25.00% | Upgrade
|
| Effective Tax Rate | 21.03% | 20.77% | 21.38% | 22.97% | 16.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.