Ofuna Technology Co., Ltd. (TPEX:4577)
178.50
+3.50 (2.00%)
Apr 29, 2026, 11:40 AM CST
Ofuna Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 746.46 | 665 | 756.56 | 1,563 | 1,246 | Upgrade
|
| Revenue Growth (YoY) | 12.25% | -12.10% | -51.59% | 25.46% | 24.44% | Upgrade
|
| Cost of Revenue | 602.03 | 574.58 | 773.52 | 1,106 | 859.36 | Upgrade
|
| Gross Profit | 144.43 | 90.42 | -16.96 | 456.63 | 386.15 | Upgrade
|
| Selling, General & Admin | 109.94 | 104.77 | 130.92 | 195.68 | 191.8 | Upgrade
|
| Research & Development | 63.9 | 67.48 | 81.42 | 84.36 | 65.92 | Upgrade
|
| Operating Expenses | 159.66 | 164.31 | 220.42 | 291.43 | 257.71 | Upgrade
|
| Operating Income | -15.22 | -73.89 | -237.37 | 165.2 | 128.44 | Upgrade
|
| Interest Expense | -21.8 | -24.31 | -23.58 | -13.62 | -14.48 | Upgrade
|
| Interest & Investment Income | 1.24 | 2.15 | 1.09 | 0.84 | 0.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.9 | 1.12 | -2.85 | 5.1 | 6.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.78 | 0.56 | -2.32 | 0.99 | 1.62 | Upgrade
|
| EBT Excluding Unusual Items | -38.66 | -94.37 | -265.02 | 158.51 | 122.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.27 | -0.02 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.49 | 18.5 | -12.44 | 12.31 | -1.3 | Upgrade
|
| Other Unusual Items | - | - | 1.35 | 0 | 0 | Upgrade
|
| Pretax Income | -36.9 | -75.89 | -276.11 | 170.81 | 121.08 | Upgrade
|
| Income Tax Expense | -0.79 | -23.06 | -54.14 | 41.51 | 30.01 | Upgrade
|
| Net Income | -36.11 | -52.84 | -221.97 | 129.3 | 91.06 | Upgrade
|
| Net Income to Common | -36.11 | -52.84 | -221.97 | 129.3 | 91.06 | Upgrade
|
| Net Income Growth | - | - | - | 41.99% | 1.98% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 46 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 49 | 47 | 43 | Upgrade
|
| Shares Change (YoY) | - | 0.05% | 4.89% | 7.68% | 1.20% | Upgrade
|
| EPS (Basic) | -0.73 | -1.08 | -4.52 | 2.79 | 2.12 | Upgrade
|
| EPS (Diluted) | -0.73 | -1.08 | -4.52 | 2.76 | 2.09 | Upgrade
|
| EPS Growth | - | - | - | 32.06% | 0.48% | Upgrade
|
| Free Cash Flow | 39.32 | 55.21 | -416.12 | 123.28 | 116.66 | Upgrade
|
| Free Cash Flow Per Share | 0.80 | 1.12 | -8.47 | 2.63 | 2.68 | Upgrade
|
| Dividend Per Share | - | - | - | 1.630 | 1.530 | Upgrade
|
| Dividend Growth | - | - | - | 6.54% | 9.29% | Upgrade
|
| Gross Margin | 19.35% | 13.60% | -2.24% | 29.22% | 31.00% | Upgrade
|
| Operating Margin | -2.04% | -11.11% | -31.37% | 10.57% | 10.31% | Upgrade
|
| Profit Margin | -4.84% | -7.95% | -29.34% | 8.28% | 7.31% | Upgrade
|
| Free Cash Flow Margin | 5.27% | 8.30% | -55.00% | 7.89% | 9.37% | Upgrade
|
| EBITDA | 117.18 | 59.63 | -85.46 | 306.67 | 266.69 | Upgrade
|
| EBITDA Margin | 15.70% | 8.97% | -11.29% | 19.63% | 21.41% | Upgrade
|
| D&A For EBITDA | 132.4 | 133.52 | 151.91 | 141.47 | 138.25 | Upgrade
|
| EBIT | -15.22 | -73.89 | -237.37 | 165.2 | 128.44 | Upgrade
|
| EBIT Margin | -2.04% | -11.11% | -31.37% | 10.57% | 10.31% | Upgrade
|
| Effective Tax Rate | - | - | - | 24.30% | 24.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.