Hengs Technology Co., Ltd. (TPEX:4582)
37.90
+0.10 (0.26%)
Apr 29, 2026, 2:00 PM CST
Hengs Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,227 | 922.54 | 1,749 | 3,637 | 1,748 | Upgrade
|
| Revenue Growth (YoY) | 32.98% | -47.24% | -51.92% | 108.09% | -33.07% | Upgrade
|
| Cost of Revenue | 906.11 | 818.34 | 1,588 | 3,272 | 1,359 | Upgrade
|
| Gross Profit | 320.68 | 104.2 | 160.76 | 365.15 | 389.08 | Upgrade
|
| Selling, General & Admin | 200.04 | 191.71 | 186.49 | 179.49 | 142.68 | Upgrade
|
| Research & Development | 11.33 | 16.81 | 6.49 | 16.34 | 31.97 | Upgrade
|
| Other Operating Expenses | -7.27 | -16.59 | 0.68 | 39.86 | 36.6 | Upgrade
|
| Operating Expenses | 211.69 | 194.3 | 196.17 | 243.5 | 211.25 | Upgrade
|
| Operating Income | 108.99 | -90.1 | -35.42 | 121.65 | 177.83 | Upgrade
|
| Interest Expense | -15.79 | -18.87 | -30.09 | -24.66 | -13.11 | Upgrade
|
| Interest & Investment Income | 3.85 | 2.8 | 3.01 | 0.97 | 0.13 | Upgrade
|
| Earnings From Equity Investments | 30.17 | 81.14 | 64.94 | 33.86 | 38.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.51 | 2.62 | -2.21 | 65.99 | 5.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.59 | -1.97 | -0.3 | 4.42 | 9.39 | Upgrade
|
| EBT Excluding Unusual Items | 128.13 | -24.38 | -0.07 | 202.23 | 218.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.52 | - | 7.58 | 0.04 | 0.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.33 | - | -0.02 | 0.01 | 31.28 | Upgrade
|
| Other Unusual Items | 0.05 | -5.91 | - | -0.08 | 0.18 | Upgrade
|
| Pretax Income | 129.03 | -30.29 | 7.5 | 202.21 | 250.65 | Upgrade
|
| Income Tax Expense | 26.79 | -22.26 | -8.33 | 44.13 | 13.14 | Upgrade
|
| Earnings From Continuing Operations | 102.23 | -8.03 | 15.83 | 158.08 | 237.51 | Upgrade
|
| Minority Interest in Earnings | 0.23 | 1.36 | 0.64 | 0.54 | -0.03 | Upgrade
|
| Net Income | 102.46 | -6.67 | 16.47 | 158.62 | 237.48 | Upgrade
|
| Net Income to Common | 102.46 | -6.67 | 16.47 | 158.62 | 237.48 | Upgrade
|
| Net Income Growth | - | - | -89.61% | -33.21% | -25.64% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 65 | 61 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 65 | 61 | 61 | Upgrade
|
| Shares Change (YoY) | 0.29% | 1.80% | 7.01% | 0.14% | -0.39% | Upgrade
|
| EPS (Basic) | 1.54 | -0.10 | 0.25 | 2.61 | 3.96 | Upgrade
|
| EPS (Diluted) | 1.53 | -0.10 | 0.25 | 2.59 | 3.89 | Upgrade
|
| EPS Growth | - | - | -90.35% | -33.42% | -25.34% | Upgrade
|
| Free Cash Flow | 816.89 | -67.78 | 572.67 | -456.15 | 269.29 | Upgrade
|
| Free Cash Flow Per Share | 12.23 | -1.02 | 8.75 | -7.46 | 4.41 | Upgrade
|
| Dividend Per Share | 0.900 | 0.200 | 0.200 | 1.000 | 2.000 | Upgrade
|
| Dividend Growth | 350.00% | - | -80.00% | -50.00% | 60.00% | Upgrade
|
| Gross Margin | 26.14% | 11.29% | 9.19% | 10.04% | 22.26% | Upgrade
|
| Operating Margin | 8.88% | -9.77% | -2.02% | 3.35% | 10.17% | Upgrade
|
| Profit Margin | 8.35% | -0.72% | 0.94% | 4.36% | 13.59% | Upgrade
|
| Free Cash Flow Margin | 66.59% | -7.35% | 32.75% | -12.54% | 15.41% | Upgrade
|
| EBITDA | 143.94 | -61.2 | -8.65 | 145.33 | 189.69 | Upgrade
|
| EBITDA Margin | 11.73% | -6.63% | -0.50% | 4.00% | 10.85% | Upgrade
|
| D&A For EBITDA | 34.95 | 28.9 | 26.76 | 23.69 | 11.86 | Upgrade
|
| EBIT | 108.99 | -90.1 | -35.42 | 121.65 | 177.83 | Upgrade
|
| EBIT Margin | 8.88% | -9.77% | -2.02% | 3.35% | 10.17% | Upgrade
|
| Effective Tax Rate | 20.77% | - | - | 21.82% | 5.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.