Jufan Industrial Co., Ltd. (TPEX:4584)
41.50
-0.15 (-0.36%)
Apr 29, 2026, 11:32 AM CST
Jufan Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 1,311 | 1,331 | 1,012 | 1,045 | 1,137 | Upgrade
|
| Revenue Growth (YoY) | -1.51% | 31.53% | -3.18% | -8.06% | 26.61% | Upgrade
|
| Cost of Revenue | 874.71 | 909.25 | 685.95 | 675.87 | 748.29 | Upgrade
|
| Gross Profit | 436.26 | 421.79 | 326.02 | 369.36 | 388.63 | Upgrade
|
| Selling, General & Admin | 208.11 | 202.88 | 209.58 | 197.69 | 179.96 | Upgrade
|
| Research & Development | 47.28 | 55.98 | 17 | 26.25 | 17.74 | Upgrade
|
| Operating Expenses | 278.36 | 262.98 | 199.76 | 260.02 | 199.44 | Upgrade
|
| Operating Income | 157.9 | 158.82 | 126.26 | 109.34 | 189.19 | Upgrade
|
| Interest Expense | -7.58 | -7.75 | -8.45 | -9.52 | -9.85 | Upgrade
|
| Interest & Investment Income | 2.41 | 3.81 | 6.27 | 4.67 | 2.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.14 | 3.15 | -0.71 | 2.92 | -2.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.99 | 2.81 | 3.03 | 11.01 | 6.3 | Upgrade
|
| EBT Excluding Unusual Items | 156.57 | 160.84 | 126.4 | 118.41 | 185.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.07 | -0.01 | 0.07 | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.2 | 0.1 | -0.89 | 8.01 | -0.48 | Upgrade
|
| Other Unusual Items | - | - | - | 0.04 | 0 | Upgrade
|
| Pretax Income | 154.38 | 161 | 125.5 | 126.52 | 185.29 | Upgrade
|
| Income Tax Expense | 51.59 | 52.92 | 34.46 | 34.39 | 62.21 | Upgrade
|
| Net Income | 102.78 | 108.09 | 91.04 | 92.13 | 123.08 | Upgrade
|
| Net Income to Common | 102.78 | 108.09 | 91.04 | 92.13 | 123.08 | Upgrade
|
| Net Income Growth | -4.90% | 18.73% | -1.19% | -25.14% | 32.76% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 28 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 28 | 26 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.02% | 8.85% | 5.04% | 6.93% | Upgrade
|
| EPS (Basic) | 3.43 | 3.60 | 3.03 | 3.34 | 4.69 | Upgrade
|
| EPS (Diluted) | 3.42 | 3.60 | 3.03 | 3.34 | 4.69 | Upgrade
|
| EPS Growth | -5.00% | 18.81% | -9.35% | -28.66% | 24.32% | Upgrade
|
| Free Cash Flow | -16.97 | 50.46 | 73.97 | 49.15 | 135.28 | Upgrade
|
| Free Cash Flow Per Share | -0.56 | 1.68 | 2.46 | 1.78 | 5.15 | Upgrade
|
| Dividend Per Share | 2.000 | 2.200 | 1.111 | 1.852 | 2.315 | Upgrade
|
| Dividend Growth | -9.09% | 98.00% | -40.00% | -20.00% | 75.76% | Upgrade
|
| Gross Margin | 33.28% | 31.69% | 32.22% | 35.34% | 34.18% | Upgrade
|
| Operating Margin | 12.04% | 11.93% | 12.48% | 10.46% | 16.64% | Upgrade
|
| Profit Margin | 7.84% | 8.12% | 9.00% | 8.81% | 10.83% | Upgrade
|
| Free Cash Flow Margin | -1.29% | 3.79% | 7.31% | 4.70% | 11.90% | Upgrade
|
| EBITDA | 206.97 | 208.86 | 174.06 | 150.8 | 229.21 | Upgrade
|
| EBITDA Margin | 15.79% | 15.69% | 17.20% | 14.43% | 20.16% | Upgrade
|
| D&A For EBITDA | 49.07 | 50.04 | 47.81 | 41.46 | 40.02 | Upgrade
|
| EBIT | 157.9 | 158.82 | 126.26 | 109.34 | 189.19 | Upgrade
|
| EBIT Margin | 12.04% | 11.93% | 12.48% | 10.46% | 16.64% | Upgrade
|
| Effective Tax Rate | 33.42% | 32.87% | 27.46% | 27.18% | 33.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.