INternational CArbide Technology Co., Ltd. (TPEX:4754)
37.20
-0.20 (-0.53%)
Apr 29, 2026, 1:10 PM CST
TPEX:4754 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 65.61 | 97.04 | 155.83 | 136.74 | 127.17 | Upgrade
|
| Trading Asset Securities | 227.35 | 98.35 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 292.96 | 195.39 | 155.83 | 136.74 | 127.17 | Upgrade
|
| Cash Growth | 49.94% | 25.39% | 13.97% | 7.52% | -22.71% | Upgrade
|
| Accounts Receivable | 98.37 | 90.49 | 131.67 | 95.9 | 74.69 | Upgrade
|
| Other Receivables | 2.53 | 4.35 | 2.8 | 2.2 | 2.48 | Upgrade
|
| Receivables | 100.9 | 94.84 | 134.47 | 98.1 | 77.17 | Upgrade
|
| Inventory | 91.72 | 115.84 | 85.52 | 80.07 | 105.75 | Upgrade
|
| Prepaid Expenses | 13.08 | 40.02 | 50.36 | 58.44 | 32.37 | Upgrade
|
| Other Current Assets | 2.33 | 1.83 | 3.09 | 0.19 | 0.1 | Upgrade
|
| Total Current Assets | 500.98 | 447.92 | 429.27 | 373.53 | 342.55 | Upgrade
|
| Property, Plant & Equipment | 392.11 | 368.03 | 365.67 | 347.7 | 356.96 | Upgrade
|
| Other Intangible Assets | 1 | 1.36 | 1.81 | 2.27 | 0.01 | Upgrade
|
| Long-Term Deferred Tax Assets | 3.09 | 3.56 | 4.49 | 4.37 | 3.9 | Upgrade
|
| Other Long-Term Assets | 11.56 | 11.93 | 10.95 | 10.94 | 14.36 | Upgrade
|
| Total Assets | 908.75 | 832.8 | 812.18 | 738.8 | 717.77 | Upgrade
|
| Accounts Payable | 20.46 | 27.47 | 30.94 | 22.66 | 29.48 | Upgrade
|
| Short-Term Debt | 50 | - | - | 10 | - | Upgrade
|
| Current Portion of Long-Term Debt | 8.89 | 8.73 | 18.02 | 16.37 | 16.37 | Upgrade
|
| Current Portion of Leases | 5.78 | 5.28 | 5.9 | 0.82 | 2.39 | Upgrade
|
| Current Income Taxes Payable | 13.6 | 12.53 | 9.56 | 9.19 | 7.37 | Upgrade
|
| Current Unearned Revenue | 61.38 | 38.15 | 24.94 | 19.81 | 15.96 | Upgrade
|
| Other Current Liabilities | 69.8 | 72.72 | 69.31 | 48.05 | 50.83 | Upgrade
|
| Total Current Liabilities | 229.91 | 164.88 | 158.66 | 126.9 | 122.41 | Upgrade
|
| Long-Term Debt | 129.22 | 138.11 | 144.32 | 162.34 | 178.71 | Upgrade
|
| Long-Term Leases | 5.32 | 9.15 | 14.68 | - | 0.82 | Upgrade
|
| Pension & Post-Retirement Benefits | 2.72 | 3 | 4.27 | 4.82 | 7.45 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 6.03 | 8.33 | 9.45 | 8.97 | 8.18 | Upgrade
|
| Total Liabilities | 373.2 | 323.48 | 331.38 | 303.02 | 317.56 | Upgrade
|
| Common Stock | 302.83 | 302.83 | 302.83 | 275.3 | 250.28 | Upgrade
|
| Additional Paid-In Capital | 43.29 | 43.29 | 43.29 | 43.29 | 43.29 | Upgrade
|
| Retained Earnings | 195.83 | 169.38 | 144.29 | 125.68 | 118.51 | Upgrade
|
| Comprehensive Income & Other | -6.41 | -6.17 | -9.61 | -8.49 | -11.86 | Upgrade
|
| Shareholders' Equity | 535.55 | 509.33 | 480.8 | 435.78 | 400.21 | Upgrade
|
| Total Liabilities & Equity | 908.75 | 832.8 | 812.18 | 738.8 | 717.77 | Upgrade
|
| Total Debt | 199.21 | 161.27 | 182.92 | 189.53 | 198.29 | Upgrade
|
| Net Cash (Debt) | 93.75 | 34.12 | -27.08 | -52.79 | -71.12 | Upgrade
|
| Net Cash Growth | 174.78% | - | - | - | - | Upgrade
|
| Net Cash Per Share | 3.06 | 1.12 | -0.89 | -1.73 | -2.32 | Upgrade
|
| Filing Date Shares Outstanding | 30.28 | 30.28 | 30.28 | 30.28 | 30.28 | Upgrade
|
| Total Common Shares Outstanding | 30.28 | 30.28 | 30.28 | 30.28 | 30.28 | Upgrade
|
| Working Capital | 271.08 | 283.05 | 270.61 | 246.63 | 220.14 | Upgrade
|
| Book Value Per Share | 17.68 | 16.82 | 15.88 | 14.39 | 13.22 | Upgrade
|
| Tangible Book Value | 534.55 | 507.97 | 479 | 433.51 | 400.2 | Upgrade
|
| Tangible Book Value Per Share | 17.65 | 16.77 | 15.82 | 14.32 | 13.22 | Upgrade
|
| Land | 276.88 | 276.88 | 276.88 | 276.88 | 276.88 | Upgrade
|
| Buildings | 82.95 | 80.07 | 76.68 | 72.79 | 72.65 | Upgrade
|
| Machinery | 68.56 | 62.86 | 52.53 | 50.8 | 49.69 | Upgrade
|
| Construction In Progress | 27.38 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.