Pancolour Ink Co., Ltd. (TPEX:4765)
23.35
-0.75 (-3.11%)
Apr 29, 2026, 1:39 PM CST
Pancolour Ink Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 75.1 | 102.2 | 157.12 | 122.61 | 68.82 | Upgrade
|
| Cash & Short-Term Investments | 75.1 | 102.2 | 157.12 | 122.61 | 68.82 | Upgrade
|
| Cash Growth | -26.52% | -34.95% | 28.14% | 78.17% | -40.80% | Upgrade
|
| Accounts Receivable | 56.85 | 63.19 | 59.47 | 88.13 | 81.74 | Upgrade
|
| Other Receivables | 0.27 | 0.35 | 0.24 | 0.05 | 0.99 | Upgrade
|
| Receivables | 57.12 | 63.54 | 59.72 | 88.17 | 82.74 | Upgrade
|
| Inventory | 33.83 | 40.99 | 38.44 | 60.7 | 99.03 | Upgrade
|
| Prepaid Expenses | - | 1 | - | - | - | Upgrade
|
| Other Current Assets | 12.93 | 13.11 | 17.24 | 0.38 | 18.48 | Upgrade
|
| Total Current Assets | 178.98 | 220.85 | 272.51 | 271.87 | 269.06 | Upgrade
|
| Property, Plant & Equipment | 514.74 | 531.74 | 541.44 | 557.01 | 640.18 | Upgrade
|
| Other Intangible Assets | - | 0.11 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 35.76 | 35.72 | 35.5 | 30.8 | 22.51 | Upgrade
|
| Other Long-Term Assets | 62.88 | 63.99 | 67.14 | 69.12 | 4.38 | Upgrade
|
| Total Assets | 792.36 | 852.42 | 916.59 | 928.81 | 936.12 | Upgrade
|
| Accounts Payable | 12.24 | 15.95 | 14.85 | 18.76 | 17.9 | Upgrade
|
| Accrued Expenses | - | 19.66 | 19.11 | 20.3 | 24.88 | Upgrade
|
| Short-Term Debt | 200 | 200 | 245 | 175 | 94.8 | Upgrade
|
| Current Portion of Long-Term Debt | 19.27 | 74.8 | 19.13 | 48.52 | 76.22 | Upgrade
|
| Current Portion of Leases | 1.53 | 0.43 | 1.02 | 1.17 | 0.2 | Upgrade
|
| Other Current Liabilities | 20.87 | 4.61 | 3.85 | 4.92 | 5.02 | Upgrade
|
| Total Current Liabilities | 253.91 | 315.45 | 302.96 | 268.67 | 219.02 | Upgrade
|
| Long-Term Debt | 94.98 | 58.63 | 133.38 | 150.62 | 169.07 | Upgrade
|
| Long-Term Leases | 0.67 | 0.05 | 0.49 | 1.14 | 0.21 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.05 | 0.14 | - | 0.02 | - | Upgrade
|
| Other Long-Term Liabilities | 2.44 | 2.44 | 2.44 | 6.09 | 5.9 | Upgrade
|
| Total Liabilities | 352.05 | 376.71 | 439.26 | 426.54 | 394.19 | Upgrade
|
| Common Stock | 321.34 | 321.34 | 321.34 | 321.34 | 321.34 | Upgrade
|
| Additional Paid-In Capital | 135.45 | 135.45 | 135.45 | 135.45 | 135.35 | Upgrade
|
| Retained Earnings | -16.48 | 18.92 | 20.54 | 45.48 | 85.25 | Upgrade
|
| Shareholders' Equity | 440.31 | 475.71 | 477.33 | 502.26 | 541.93 | Upgrade
|
| Total Liabilities & Equity | 792.36 | 852.42 | 916.59 | 928.81 | 936.12 | Upgrade
|
| Total Debt | 316.46 | 333.91 | 399.02 | 376.45 | 340.5 | Upgrade
|
| Net Cash (Debt) | -241.35 | -231.71 | -241.9 | -253.84 | -271.68 | Upgrade
|
| Net Cash Per Share | -7.50 | -7.21 | -7.53 | -7.90 | -8.45 | Upgrade
|
| Filing Date Shares Outstanding | 32.22 | 32.13 | 32.13 | 32.13 | 32.13 | Upgrade
|
| Total Common Shares Outstanding | 32.22 | 32.13 | 32.13 | 32.13 | 32.13 | Upgrade
|
| Working Capital | -74.92 | -94.61 | -30.45 | 3.21 | 50.04 | Upgrade
|
| Book Value Per Share | 13.67 | 14.80 | 14.85 | 15.63 | 16.87 | Upgrade
|
| Tangible Book Value | 440.31 | 475.59 | 477.33 | 502.26 | 541.93 | Upgrade
|
| Tangible Book Value Per Share | 13.67 | 14.80 | 14.85 | 15.63 | 16.87 | Upgrade
|
| Land | - | 217.67 | 217.67 | 217.67 | 269.76 | Upgrade
|
| Buildings | - | 323.18 | 323.09 | 322.97 | 359.49 | Upgrade
|
| Machinery | - | 286.11 | 277.05 | 274.98 | 277.93 | Upgrade
|
| Construction In Progress | - | - | - | - | 3.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.