New Era Electronics Co., Ltd (TPEX:4909)
Taiwan
· Delayed Price · Currency is TWD 54.80
-0.60 (-1.08%)
Apr 29, 2026, 1:30 PM CST
New Era Electronics Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -116.66 | 946.47 | 38.89 | -54.77 | -117.86 | Upgrade
|
| Depreciation & Amortization | 21.27 | 27.87 | 37.27 | 39.37 | 41.41 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -265.54 | 3.25 | - | 0.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -10.72 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.82 | 0.72 | -0.48 | 48.2 | 5.79 | Upgrade
|
| Loss (Gain) on Equity Investments | 1.04 | 2.87 | -0.32 | 3.04 | 4.81 | Upgrade
|
| Provision & Write-off of Bad Debts | -2.78 | 7.97 | -0.51 | 0.97 | 0.76 | Upgrade
|
| Other Operating Activities | -248.94 | 243.3 | 74.83 | -111.33 | 6.13 | Upgrade
|
| Change in Accounts Receivable | 1,018 | -872.62 | -65.77 | 22.83 | 36.76 | Upgrade
|
| Change in Inventory | 39.93 | 47.65 | -43.88 | 4.03 | -26.74 | Upgrade
|
| Change in Accounts Payable | -24.55 | -58.67 | 33.12 | 18.67 | -34.77 | Upgrade
|
| Change in Other Net Operating Assets | -132.79 | 139.09 | 3.99 | -17.89 | -20.96 | Upgrade
|
| Operating Cash Flow | 554.9 | 167.76 | 11.62 | -46.89 | -104.27 | Upgrade
|
| Operating Cash Flow Growth | 230.78% | 1343.55% | - | - | - | Upgrade
|
| Capital Expenditures | -14.95 | -27.98 | -7.77 | -32.23 | -11.98 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 7.53 | - | - | 0.01 | Upgrade
|
| Divestitures | 50.35 | 179.42 | - | - | - | Upgrade
|
| Investment in Securities | -7.33 | 182.68 | 7.12 | 88.91 | 190.03 | Upgrade
|
| Other Investing Activities | 6.83 | 3.57 | 2.12 | 2.61 | 2.86 | Upgrade
|
| Investing Cash Flow | 34.89 | 345.22 | 1.48 | 59.29 | 180.91 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 100 | 400 | Upgrade
|
| Total Debt Issued | - | - | - | 100 | 400 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -200 | -400 | Upgrade
|
| Total Debt Repaid | - | - | - | -200 | -400 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | -100 | - | Upgrade
|
| Issuance of Common Stock | 0.2 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -560.14 | -46.68 | - | - | -28.01 | Upgrade
|
| Financing Cash Flow | -559.94 | -46.68 | - | -100 | -28.01 | Upgrade
|
| Foreign Exchange Rate Adjustments | -19.07 | -24.84 | -11.77 | 44.3 | -2.44 | Upgrade
|
| Net Cash Flow | 10.78 | 441.46 | 1.33 | -43.3 | 46.2 | Upgrade
|
| Free Cash Flow | 539.94 | 139.78 | 3.86 | -79.12 | -116.25 | Upgrade
|
| Free Cash Flow Growth | 286.29% | 3525.89% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 182.06% | 5.03% | 0.62% | -16.00% | -17.27% | Upgrade
|
| Free Cash Flow Per Share | 5.78 | 1.48 | 0.04 | -0.85 | -1.25 | Upgrade
|
| Cash Interest Paid | - | - | - | 0.28 | 1.12 | Upgrade
|
| Cash Income Tax Paid | 314.83 | 14.44 | 0.74 | -2.32 | 1.08 | Upgrade
|
| Levered Free Cash Flow | 627.68 | -90.96 | 0.23 | 416.67 | -55.28 | Upgrade
|
| Unlevered Free Cash Flow | 627.68 | -90.96 | 0.23 | 416.83 | -54.59 | Upgrade
|
| Change in Working Capital | 900.14 | -744.56 | -72.54 | 27.63 | -45.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.