Cayenne Entertainment Technology Co., Ltd. (TPEX:4946)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
113.00
0.00 (0.00%)
Apr 29, 2026, 1:15 PM CST

TPEX:4946 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
354.7640.0329.73114.0841.59
Upgrade
Revenue Growth (YoY)
786.25%34.63%-73.94%174.30%-50.63%
Upgrade
Cost of Revenue
217.1142.2355.1479.5533.72
Upgrade
Gross Profit
137.65-2.2-25.4134.537.88
Upgrade
Selling, General & Admin
113.4467.9767.45118.7868.59
Upgrade
Research & Development
---0-
Upgrade
Operating Expenses
113.4467.9767.45118.7868.59
Upgrade
Operating Income
24.22-70.17-92.86-84.25-60.71
Upgrade
Interest Expense
-1.16-1.42-1.93-1.22-0.89
Upgrade
Interest & Investment Income
0.530.530.610.150.02
Upgrade
Earnings From Equity Investments
-1.23-1.35-1.07-1.56-4.8
Upgrade
Currency Exchange Gain (Loss)
1.38-1.32-0.440.95-0.67
Upgrade
Other Non Operating Income (Expenses)
1.720.443.38250.51
Upgrade
EBT Excluding Unusual Items
25.46-73.3-92.3-60.93-66.54
Upgrade
Gain (Loss) on Sale of Investments
1.09-4.041.41-5.1296.03
Upgrade
Gain (Loss) on Sale of Assets
--0.02-0.590.27
Upgrade
Asset Writedown
-4.42-4.52-2.33-23.46-5
Upgrade
Other Unusual Items
---0.140.01
Upgrade
Pretax Income
22.13-81.86-93.2-89.9624.77
Upgrade
Income Tax Expense
-0.07--0.0127.340.29
Upgrade
Earnings From Continuing Operations
22.21-81.86-93.19-117.3124.48
Upgrade
Net Income to Company
22.21-81.86-93.19-117.3124.48
Upgrade
Minority Interest in Earnings
2.34.428.274.18-
Upgrade
Net Income
24.51-77.44-84.92-113.1324.48
Upgrade
Net Income to Common
24.51-77.44-84.92-113.1324.48
Upgrade
Shares Outstanding (Basic)
87655
Upgrade
Shares Outstanding (Diluted)
87655
Upgrade
Shares Change (YoY)
15.02%17.25%14.83%1.58%-
Upgrade
EPS (Basic)
3.14-11.40-14.66-22.434.93
Upgrade
EPS (Diluted)
3.14-11.40-14.66-22.434.92
Upgrade
Free Cash Flow
57.53-77.03-90.8-55.8315.79
Upgrade
Free Cash Flow Per Share
7.37-11.34-15.68-11.073.18
Upgrade
Gross Margin
38.80%-5.49%-85.46%30.27%18.93%
Upgrade
Operating Margin
6.83%-175.30%-312.32%-73.85%-145.97%
Upgrade
Profit Margin
6.91%-193.45%-285.61%-99.16%58.86%
Upgrade
Free Cash Flow Margin
16.22%-192.44%-305.39%-48.94%37.96%
Upgrade
EBITDA
27.93-67.64-90.27-76.73-59.56
Upgrade
EBITDA Margin
7.87%-168.98%--67.26%-143.19%
Upgrade
D&A For EBITDA
3.712.532.597.521.16
Upgrade
EBIT
24.22-70.17-92.86-84.25-60.71
Upgrade
EBIT Margin
6.83%-175.30%--73.85%-145.97%
Upgrade
Effective Tax Rate
----1.18%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.