WITS Corp. (TPEX:4953)
131.50
-2.00 (-1.50%)
At close: Dec 5, 2025
WITS Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 11,062 | 10,265 | 8,841 | 7,949 | 6,178 | 5,101 | Upgrade
|
| Revenue Growth (YoY) | 10.70% | 16.11% | 11.23% | 28.67% | 21.11% | -4.18% | Upgrade
|
| Cost of Revenue | 9,240 | 8,509 | 7,077 | 6,275 | 4,738 | 3,787 | Upgrade
|
| Gross Profit | 1,822 | 1,756 | 1,764 | 1,674 | 1,440 | 1,314 | Upgrade
|
| Selling, General & Admin | 1,088 | 1,078 | 1,106 | 1,073 | 963.38 | 791.66 | Upgrade
|
| Research & Development | 46.56 | 48.83 | 45.75 | 40.23 | 19.73 | 9.78 | Upgrade
|
| Operating Expenses | 1,300 | 1,293 | 1,158 | 1,111 | 980.25 | 829.14 | Upgrade
|
| Operating Income | 522.44 | 463.86 | 606.63 | 562.82 | 459.82 | 484.58 | Upgrade
|
| Interest Expense | -2.48 | -3.13 | -4.05 | -6.79 | -4.89 | -5.95 | Upgrade
|
| Interest & Investment Income | 8.51 | 7.97 | 8.81 | 5.24 | 8.29 | 5.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.55 | 1.66 | 5.33 | 8.02 | -4.29 | -6.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.86 | 24.66 | 44.4 | 61.77 | 58.12 | 73.15 | Upgrade
|
| EBT Excluding Unusual Items | 547.87 | 495.02 | 661.13 | 631.05 | 517.05 | 550.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 2.96 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | -1.52 | -0.68 | -0.88 | -1.67 | -1.36 | Upgrade
|
| Other Unusual Items | -0.02 | - | 0.08 | - | -0.24 | -0.27 | Upgrade
|
| Pretax Income | 547.94 | 493.5 | 660.53 | 633.13 | 515.13 | 549.29 | Upgrade
|
| Income Tax Expense | 62.34 | 38.75 | 72.55 | 78.93 | 59.5 | 83.41 | Upgrade
|
| Net Income | 485.6 | 454.75 | 587.97 | 554.2 | 455.63 | 465.89 | Upgrade
|
| Net Income to Common | 485.6 | 454.75 | 587.97 | 554.2 | 455.63 | 465.89 | Upgrade
|
| Net Income Growth | -15.66% | -22.66% | 6.09% | 21.63% | -2.20% | 12.77% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 69 | 67 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 73 | 70 | 68 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | 0.66% | 4.94% | 3.49% | 1.47% | -0.14% | -0.21% | Upgrade
|
| EPS (Basic) | 6.65 | 6.25 | 8.49 | 8.33 | 6.91 | 7.06 | Upgrade
|
| EPS (Diluted) | 6.58 | 6.19 | 8.40 | 8.19 | 6.83 | 6.98 | Upgrade
|
| EPS Growth | -16.19% | -26.31% | 2.56% | 19.91% | -2.15% | 13.13% | Upgrade
|
| Free Cash Flow | 403.44 | 535.79 | 284.14 | 546.93 | -7.12 | 640.71 | Upgrade
|
| Free Cash Flow Per Share | 5.46 | 7.29 | 4.06 | 8.08 | -0.11 | 9.59 | Upgrade
|
| Dividend Per Share | 3.990 | 3.990 | 4.957 | 5.000 | 4.587 | 4.984 | Upgrade
|
| Dividend Growth | -19.51% | -19.51% | -0.85% | 8.99% | -7.95% | 55.75% | Upgrade
|
| Gross Margin | 16.47% | 17.11% | 19.96% | 21.06% | 23.31% | 25.75% | Upgrade
|
| Operating Margin | 4.72% | 4.52% | 6.86% | 7.08% | 7.44% | 9.50% | Upgrade
|
| Profit Margin | 4.39% | 4.43% | 6.65% | 6.97% | 7.38% | 9.13% | Upgrade
|
| Free Cash Flow Margin | 3.65% | 5.22% | 3.21% | 6.88% | -0.11% | 12.56% | Upgrade
|
| EBITDA | 564.12 | 512.32 | 657.38 | 617.08 | 511.97 | 541.94 | Upgrade
|
| EBITDA Margin | 5.10% | 4.99% | 7.43% | 7.76% | 8.29% | 10.62% | Upgrade
|
| D&A For EBITDA | 41.68 | 48.46 | 50.75 | 54.27 | 52.15 | 57.36 | Upgrade
|
| EBIT | 522.44 | 463.86 | 606.63 | 562.82 | 459.82 | 484.58 | Upgrade
|
| EBIT Margin | 4.72% | 4.52% | 6.86% | 7.08% | 7.44% | 9.50% | Upgrade
|
| Effective Tax Rate | 11.38% | 7.85% | 10.98% | 12.47% | 11.55% | 15.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.