OFCO Industrial Corporation (TPEX:5011)
Taiwan
· Delayed Price · Currency is TWD 14.10
+0.45 (3.30%)
Apr 29, 2026, 1:30 PM CST
OFCO Industrial Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -161.98 | -36.01 | 150.84 | 284.29 | 129.87 | Upgrade
|
| Depreciation & Amortization | 170.01 | 195.09 | 153.78 | 107.41 | 66.58 | Upgrade
|
| Other Amortization | 5.45 | 1.7 | 0.47 | 0.41 | 0.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | -139.87 | -1.25 | -11.3 | 5.21 | 8.51 | Upgrade
|
| Asset Writedown & Restructuring Costs | 363.43 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.89 | -91.96 | -91.22 | 4.12 | -4.85 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -0.34 | -0.05 | -0.16 | Upgrade
|
| Stock-Based Compensation | - | - | 1.29 | 8.25 | 4.32 | Upgrade
|
| Other Operating Activities | -456.92 | -237.54 | -897.27 | -99.14 | 15.27 | Upgrade
|
| Change in Accounts Receivable | 117.42 | 152.71 | -161.75 | 1.36 | -215.04 | Upgrade
|
| Change in Inventory | 405.9 | -178.99 | 101.95 | 21.4 | -150.95 | Upgrade
|
| Change in Accounts Payable | -45.54 | -335.44 | 590.93 | -105.17 | 184.58 | Upgrade
|
| Change in Unearned Revenue | 33.66 | -155.28 | 79 | -51.97 | 163.43 | Upgrade
|
| Change in Other Net Operating Assets | -185.74 | -77.57 | -150.45 | 51.13 | -41.23 | Upgrade
|
| Operating Cash Flow | 92.82 | -759.36 | -261.73 | 214.86 | 137.62 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 56.13% | 29.43% | Upgrade
|
| Capital Expenditures | -186.18 | -249.36 | -289.72 | -306.53 | -444.96 | Upgrade
|
| Sale of Property, Plant & Equipment | 499.78 | 4.86 | 153.5 | 64.11 | 60 | Upgrade
|
| Divestitures | - | 1.73 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.3 | -8.39 | -0.15 | -0.96 | -0.75 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | -1.45 | Upgrade
|
| Investment in Securities | -290.35 | -165.55 | -108.37 | 205.86 | -174.26 | Upgrade
|
| Other Investing Activities | -179.42 | -331.72 | -118.32 | -2.57 | -21.05 | Upgrade
|
| Investing Cash Flow | -156.46 | -748.42 | -363.07 | -40.09 | -582.47 | Upgrade
|
| Short-Term Debt Issued | 3,151 | 3,117 | 1,169 | 2,521 | 3,281 | Upgrade
|
| Long-Term Debt Issued | 79 | 1,958 | 809.97 | 527.1 | 67.39 | Upgrade
|
| Total Debt Issued | 3,230 | 5,075 | 1,979 | 3,048 | 3,349 | Upgrade
|
| Short-Term Debt Repaid | -2,823 | -2,579 | -1,102 | -2,880 | -3,371 | Upgrade
|
| Long-Term Debt Repaid | -592.17 | -1,575 | -439.47 | -161.62 | -324.08 | Upgrade
|
| Total Debt Repaid | -3,415 | -4,153 | -1,542 | -3,041 | -3,695 | Upgrade
|
| Net Debt Issued (Repaid) | -184.92 | 921.47 | 437.85 | 6.9 | -346.4 | Upgrade
|
| Issuance of Common Stock | - | 5.96 | 10.77 | 262.07 | 939.6 | Upgrade
|
| Common Dividends Paid | -20.13 | -100.51 | -199.42 | -116.23 | - | Upgrade
|
| Other Financing Activities | 447.82 | 207.63 | -1.56 | 219.53 | 265.64 | Upgrade
|
| Financing Cash Flow | 242.76 | 1,035 | 247.64 | 372.26 | 858.84 | Upgrade
|
| Net Cash Flow | 179.12 | -473.23 | -377.15 | 547.03 | 413.99 | Upgrade
|
| Free Cash Flow | -93.36 | -1,009 | -551.44 | -91.67 | -307.34 | Upgrade
|
| Free Cash Flow Margin | -1.84% | -24.39% | -12.76% | -1.90% | -8.17% | Upgrade
|
| Free Cash Flow Per Share | -0.93 | -10.02 | -4.85 | -0.93 | -4.11 | Upgrade
|
| Cash Interest Paid | 54.95 | 41.75 | 14.64 | 13.53 | 10.5 | Upgrade
|
| Cash Income Tax Paid | 7.58 | 12.06 | 55.18 | 28.49 | 6.43 | Upgrade
|
| Levered Free Cash Flow | 493.29 | -1,131 | -10.58 | 176.04 | -228.81 | Upgrade
|
| Unlevered Free Cash Flow | 531.45 | -1,100 | 3.78 | 185.52 | -218.91 | Upgrade
|
| Change in Working Capital | 315.6 | -589.4 | 432.02 | -95.64 | -82.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.