K WAY Information Corporation (TPEX:5201)
30.40
+0.20 (0.66%)
Apr 29, 2026, 1:30 PM CST
K WAY Information Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -1.91 | 68.88 | 74.87 | 17.24 | 47.98 | Upgrade
|
| Depreciation & Amortization | 17.71 | 14.73 | 15.04 | 16.18 | 15.97 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | 0.25 | - | 0.06 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 19.75 | -65.04 | -60.21 | -7.11 | -15.96 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 1.11 | - | - | - | Upgrade
|
| Stock-Based Compensation | 7.2 | - | - | - | - | Upgrade
|
| Other Operating Activities | 4.57 | 0.17 | 2.14 | -0.16 | -7.8 | Upgrade
|
| Change in Accounts Receivable | 0.04 | -18.22 | -2.96 | 5.02 | 10.86 | Upgrade
|
| Change in Inventory | -6.18 | -5.96 | -0.72 | 3.41 | -2.43 | Upgrade
|
| Change in Accounts Payable | 9.74 | 0.52 | -3.4 | -0.68 | 2.09 | Upgrade
|
| Change in Unearned Revenue | 6.58 | 5.88 | 0.01 | -11.02 | 14.79 | Upgrade
|
| Change in Other Net Operating Assets | -10.43 | -14.49 | 15.2 | -15.39 | -16.02 | Upgrade
|
| Operating Cash Flow | 15.05 | 16.67 | 81.41 | 26.45 | 22.97 | Upgrade
|
| Operating Cash Flow Growth | -9.72% | -79.52% | 207.75% | 15.18% | -74.61% | Upgrade
|
| Capital Expenditures | -278.54 | -6.03 | -4.21 | -2.62 | -2.9 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.47 | 0.33 | 1.27 | - | Upgrade
|
| Cash Acquisitions | - | 8.76 | - | - | - | Upgrade
|
| Investment in Securities | 98.84 | 20.09 | -26.6 | 39.24 | 42.06 | Upgrade
|
| Other Investing Activities | -2.38 | -0.23 | -1.08 | -0.65 | -3.37 | Upgrade
|
| Investing Cash Flow | -182.08 | 23.05 | -31.57 | 37.25 | 35.79 | Upgrade
|
| Long-Term Debt Issued | 110.09 | 35 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -46.57 | -9.89 | -10.45 | -10.59 | -10.31 | Upgrade
|
| Net Debt Issued (Repaid) | 63.52 | 25.11 | -10.45 | -10.59 | -10.31 | Upgrade
|
| Issuance of Common Stock | 256 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -41.41 | -46.01 | -13.8 | -46.01 | -85.89 | Upgrade
|
| Other Financing Activities | -0.65 | - | - | - | - | Upgrade
|
| Financing Cash Flow | 277.46 | -20.91 | -24.26 | -56.6 | -96.19 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 0 | -0.02 | 0.02 | 0.01 | Upgrade
|
| Net Cash Flow | 110.43 | 18.82 | 25.56 | 7.12 | -37.43 | Upgrade
|
| Free Cash Flow | -263.49 | 10.64 | 77.19 | 23.83 | 20.06 | Upgrade
|
| Free Cash Flow Growth | - | -86.22% | 223.92% | 18.79% | -76.89% | Upgrade
|
| Free Cash Flow Margin | -86.50% | 3.93% | 33.95% | 10.48% | 8.91% | Upgrade
|
| Free Cash Flow Per Share | -8.06 | 0.34 | 2.50 | 0.78 | 0.65 | Upgrade
|
| Cash Interest Paid | 2.99 | 1.43 | 0.57 | 0.32 | 0.59 | Upgrade
|
| Cash Income Tax Paid | 0.31 | 4.23 | 0.28 | 3.23 | 11.09 | Upgrade
|
| Levered Free Cash Flow | -241.16 | -12.14 | 24.33 | -2.86 | 25.43 | Upgrade
|
| Unlevered Free Cash Flow | -239.04 | -11.25 | 24.69 | -2.66 | 25.8 | Upgrade
|
| Change in Working Capital | -32.27 | -3.43 | 49.57 | 0.24 | -17.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.