Hyweb Technology Co., Ltd. (TPEX:5212)
Taiwan
· Delayed Price · Currency is TWD 47.40
-0.30 (-0.63%)
Apr 29, 2026, 1:30 PM CST
Hyweb Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 164.22 | 132.92 | 116.27 | 97 | 92.97 | Upgrade
|
| Depreciation & Amortization | 32.16 | 26.95 | 21.86 | 21.79 | 23.93 | Upgrade
|
| Other Amortization | - | 2.36 | 2.06 | 2.62 | 2.97 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 0.12 | 1.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | 11.24 | 11.65 | -2.1 | 0.95 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.44 | -1.22 | 1.13 | 4.4 | -0.26 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 8.46 | 0.68 | - | Upgrade
|
| Other Operating Activities | 23.09 | -16.56 | 11.6 | 2.22 | -1.09 | Upgrade
|
| Change in Accounts Receivable | -70.95 | -22.3 | 54.48 | -28.55 | -50.48 | Upgrade
|
| Change in Inventory | -47.14 | 23.69 | 8.45 | -45.72 | 12.55 | Upgrade
|
| Change in Accounts Payable | 22.73 | 20.14 | -1.75 | 16.6 | 29.33 | Upgrade
|
| Change in Unearned Revenue | -6.54 | 15.93 | 13.62 | -2.05 | -6.68 | Upgrade
|
| Change in Other Net Operating Assets | 30.9 | 24.46 | -12.82 | 14.88 | -9.97 | Upgrade
|
| Operating Cash Flow | 160.14 | 218.02 | 221.25 | 84.93 | 94.32 | Upgrade
|
| Operating Cash Flow Growth | -26.55% | -1.46% | 160.52% | -9.96% | -48.69% | Upgrade
|
| Capital Expenditures | -6.91 | -7.01 | -6.69 | -5.14 | -3.69 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.03 | - | Upgrade
|
| Divestitures | - | - | - | -3.49 | -65.83 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.08 | -1.13 | -5.23 | -7.87 | -0.03 | Upgrade
|
| Investment in Securities | -48.23 | -256.33 | 10.17 | 6.1 | -1.1 | Upgrade
|
| Other Investing Activities | -1.14 | -14.04 | -2.18 | -0.07 | -1.42 | Upgrade
|
| Investing Cash Flow | -60.35 | -278.51 | -3.93 | -10.44 | -72.07 | Upgrade
|
| Short-Term Debt Issued | 160 | 6 | - | 30 | - | Upgrade
|
| Long-Term Debt Issued | - | 398.62 | - | - | - | Upgrade
|
| Total Debt Issued | 160 | 404.62 | - | 30 | - | Upgrade
|
| Short-Term Debt Repaid | -160 | -6 | -30 | - | - | Upgrade
|
| Long-Term Debt Repaid | -19.73 | -27.82 | -16.44 | -16.24 | -18.1 | Upgrade
|
| Total Debt Repaid | -179.73 | -33.82 | -46.44 | -16.24 | -18.1 | Upgrade
|
| Net Debt Issued (Repaid) | -19.73 | 370.8 | -46.44 | 13.77 | -18.1 | Upgrade
|
| Common Dividends Paid | -121.22 | -103.9 | -90.05 | -86.58 | -98.7 | Upgrade
|
| Other Financing Activities | -0.8 | -3.88 | -2.96 | -1.52 | -2.16 | Upgrade
|
| Financing Cash Flow | -141.75 | 263.02 | -139.44 | -74.33 | -118.96 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.43 | 0.66 | -0.24 | 0.54 | -1.58 | Upgrade
|
| Net Cash Flow | -42.39 | 203.19 | 77.64 | 0.7 | -98.29 | Upgrade
|
| Free Cash Flow | 153.23 | 211.01 | 214.57 | 79.79 | 90.64 | Upgrade
|
| Free Cash Flow Growth | -27.38% | -1.66% | 168.92% | -11.97% | -50.38% | Upgrade
|
| Free Cash Flow Margin | 11.62% | 18.55% | 21.38% | 8.18% | 9.03% | Upgrade
|
| Free Cash Flow Per Share | 4.41 | 6.08 | 6.18 | 2.30 | 2.61 | Upgrade
|
| Cash Interest Paid | 1.59 | 2 | 1.8 | 1.29 | 1.01 | Upgrade
|
| Cash Income Tax Paid | 29.11 | 40.12 | 16.43 | 17.57 | 20.53 | Upgrade
|
| Levered Free Cash Flow | 85.9 | 171.82 | 182.33 | 38.77 | 37.37 | Upgrade
|
| Unlevered Free Cash Flow | 92.76 | 174.28 | 183.45 | 39.57 | 38.03 | Upgrade
|
| Change in Working Capital | -71.01 | 61.92 | 61.98 | -44.84 | -25.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.