Lung Pien Vacuum Industry Co., Ltd. (TPEX:5267)
54.50
-3.50 (-6.03%)
Apr 29, 2026, 1:58 PM CST
Lung Pien Vacuum Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 318.66 | 449.25 | 362.52 | 443.16 | 397.02 | Upgrade
|
| Revenue Growth (YoY) | -29.07% | 23.93% | -18.20% | 11.62% | 13.48% | Upgrade
|
| Cost of Revenue | 233.4 | 336.61 | 287.06 | 331.62 | 295.84 | Upgrade
|
| Gross Profit | 85.26 | 112.64 | 75.46 | 111.54 | 101.17 | Upgrade
|
| Selling, General & Admin | 40.25 | 45.13 | 36.62 | 42.25 | 35.05 | Upgrade
|
| Research & Development | 16.82 | 11.86 | 12.32 | 11.78 | 11.25 | Upgrade
|
| Operating Expenses | 56.72 | 54.4 | 51.22 | 57.89 | 48.63 | Upgrade
|
| Operating Income | 28.54 | 58.24 | 24.24 | 53.66 | 52.54 | Upgrade
|
| Interest Expense | -0.34 | -0.59 | -0.44 | -0.36 | -0.36 | Upgrade
|
| Interest & Investment Income | 7.39 | 12.59 | 13.2 | 3.23 | 0.64 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 22.34 | 0.86 | 30.66 | -3.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.85 | -1.37 | 3.17 | 3.87 | 1.85 | Upgrade
|
| EBT Excluding Unusual Items | 31.74 | 91.21 | 41.02 | 91.06 | 51.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.03 | - | 1.98 | Upgrade
|
| Pretax Income | 31.74 | 91.21 | 41.05 | 91.06 | 53.27 | Upgrade
|
| Income Tax Expense | 6.57 | 18.65 | 8.6 | 18.85 | 11.43 | Upgrade
|
| Net Income | 25.17 | 72.57 | 32.45 | 72.21 | 41.84 | Upgrade
|
| Net Income to Common | 25.17 | 72.57 | 32.45 | 72.21 | 41.84 | Upgrade
|
| Net Income Growth | -65.32% | 123.63% | -55.06% | 72.58% | -1.58% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | -0.92% | 0.18% | -0.35% | 0.37% | -0.41% | Upgrade
|
| EPS (Basic) | 1.00 | 2.87 | 1.28 | 2.85 | 1.65 | Upgrade
|
| EPS (Diluted) | 1.00 | 2.86 | 1.28 | 2.84 | 1.65 | Upgrade
|
| EPS Growth | -65.03% | 123.44% | -54.93% | 72.12% | -1.20% | Upgrade
|
| Free Cash Flow | 30.31 | 187.69 | 33.32 | 117 | 13.31 | Upgrade
|
| Free Cash Flow Per Share | 1.20 | 7.39 | 1.31 | 4.60 | 0.53 | Upgrade
|
| Dividend Per Share | - | 3.013 | 1.500 | 2.600 | 2.000 | Upgrade
|
| Dividend Growth | - | 100.89% | -42.31% | 30.00% | - | Upgrade
|
| Gross Margin | 26.76% | 25.07% | 20.82% | 25.17% | 25.48% | Upgrade
|
| Operating Margin | 8.96% | 12.96% | 6.69% | 12.11% | 13.23% | Upgrade
|
| Profit Margin | 7.90% | 16.15% | 8.95% | 16.29% | 10.54% | Upgrade
|
| Free Cash Flow Margin | 9.51% | 41.78% | 9.19% | 26.40% | 3.35% | Upgrade
|
| EBITDA | 35.31 | 63.26 | 28.15 | 57.87 | 56.65 | Upgrade
|
| EBITDA Margin | 11.08% | 14.08% | 7.77% | 13.06% | 14.27% | Upgrade
|
| D&A For EBITDA | 6.77 | 5.02 | 3.92 | 4.21 | 4.11 | Upgrade
|
| EBIT | 28.54 | 58.24 | 24.24 | 53.66 | 52.54 | Upgrade
|
| EBIT Margin | 8.96% | 12.96% | 6.69% | 12.11% | 13.23% | Upgrade
|
| Effective Tax Rate | 20.71% | 20.44% | 20.96% | 20.71% | 21.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.