Lung Pien Vacuum Industry Co., Ltd. (TPEX:5267)
Taiwan
· Delayed Price · Currency is TWD 26.00
+0.10 (0.39%)
At close: Mar 10, 2026
Lung Pien Vacuum Industry Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 18.58 | 72.57 | 32.45 | 72.21 | 41.84 | 42.51 | Upgrade
|
| Depreciation & Amortization | 6.57 | 5.93 | 4.82 | 5.02 | 4.81 | 6.35 | Upgrade
|
| Loss (Gain) From Sale of Assets | 3.99 | 3.96 | -0.03 | - | -1.98 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.24 | -2.58 | 2.28 | 3.85 | 2.33 | -0.15 | Upgrade
|
| Other Operating Activities | -6.89 | 8.05 | -15 | 13.28 | -1.29 | 0.88 | Upgrade
|
| Change in Accounts Receivable | 16.47 | 36.57 | -1.59 | -12.53 | 54.26 | -52.11 | Upgrade
|
| Change in Inventory | 7.98 | 50.42 | -23.53 | 8.09 | -29.14 | -46.31 | Upgrade
|
| Change in Accounts Payable | -6.1 | -28.82 | 18.88 | 14.52 | -20.08 | 12.59 | Upgrade
|
| Change in Unearned Revenue | 34.05 | -34.46 | 30.33 | -17.83 | -8.08 | 51.61 | Upgrade
|
| Change in Other Net Operating Assets | -1.93 | 86.95 | -13.18 | 33.42 | -24.23 | 12.75 | Upgrade
|
| Operating Cash Flow | 71.67 | 198.57 | 35.43 | 120.03 | 18.44 | 28.12 | Upgrade
|
| Operating Cash Flow Growth | -43.70% | 460.51% | -70.48% | 550.90% | -34.41% | 175.16% | Upgrade
|
| Capital Expenditures | -5.09 | -10.89 | -2.11 | -3.02 | -5.14 | - | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | - | 0.15 | - | 2.77 | - | Upgrade
|
| Investment in Securities | -33.18 | -19.17 | -7.1 | 1.95 | -73.25 | 29.47 | Upgrade
|
| Other Investing Activities | -0.96 | -0.96 | -0.8 | -0.5 | - | - | Upgrade
|
| Investing Cash Flow | -39.21 | -31.01 | -9.85 | -1.57 | -75.61 | 29.47 | Upgrade
|
| Short-Term Debt Issued | - | - | 35 | - | - | - | Upgrade
|
| Total Debt Issued | - | - | 35 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.92 | -0.92 | -0.92 | -0.55 | -0.54 | Upgrade
|
| Total Debt Repaid | -0.91 | -0.92 | -0.92 | -0.92 | -0.55 | -0.54 | Upgrade
|
| Net Debt Issued (Repaid) | -0.91 | -0.92 | 34.09 | -0.92 | -0.55 | -0.54 | Upgrade
|
| Repurchase of Common Stock | -3.52 | - | - | - | - | -7.89 | Upgrade
|
| Common Dividends Paid | -37.95 | -37.95 | -65.78 | -50.6 | -50.6 | -51 | Upgrade
|
| Financing Cash Flow | -42.38 | -38.87 | -31.7 | -51.52 | -51.15 | -59.43 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.42 | 2.61 | -1.36 | 1.52 | 0.29 | 0.21 | Upgrade
|
| Net Cash Flow | -12.34 | 131.3 | -7.48 | 68.46 | -108.03 | -1.64 | Upgrade
|
| Free Cash Flow | 66.59 | 187.69 | 33.32 | 117 | 13.31 | 28.12 | Upgrade
|
| Free Cash Flow Growth | -44.32% | 463.30% | -71.52% | 779.40% | -52.68% | 175.16% | Upgrade
|
| Free Cash Flow Margin | 20.43% | 41.78% | 9.19% | 26.40% | 3.35% | 8.04% | Upgrade
|
| Free Cash Flow Per Share | 2.63 | 7.39 | 1.31 | 4.60 | 0.53 | 1.10 | Upgrade
|
| Cash Interest Paid | 0.2 | 0.25 | 0.1 | - | 0.36 | 0.37 | Upgrade
|
| Cash Income Tax Paid | 12.22 | 12.44 | 22.26 | 5.93 | 12.72 | 10.39 | Upgrade
|
| Levered Free Cash Flow | 102.37 | 141.26 | -103.72 | 91.98 | 2.75 | 28.35 | Upgrade
|
| Unlevered Free Cash Flow | 102.7 | 141.63 | -103.45 | 92.2 | 2.98 | 28.58 | Upgrade
|
| Change in Working Capital | 50.47 | 110.66 | 10.92 | 25.68 | -27.27 | -21.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.