Hua Jung Components Co.,Ltd. (TPEX:5328)
Taiwan
· Delayed Price · Currency is TWD 21.30
-1.00 (-4.48%)
At close: Dec 5, 2025
Hua Jung Components Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 900.56 | 866.51 | 1,018 | 1,059 | 1,059 | 846.65 | Upgrade
|
| Revenue Growth (YoY) | 7.57% | -14.86% | -3.93% | 0.01% | 25.11% | 10.66% | Upgrade
|
| Cost of Revenue | 659.16 | 652.85 | 756.34 | 856.35 | 857.82 | 671.13 | Upgrade
|
| Gross Profit | 241.41 | 213.66 | 261.45 | 203.03 | 201.46 | 175.52 | Upgrade
|
| Selling, General & Admin | 202.58 | 198.28 | 180.66 | 187 | 171.07 | 141.57 | Upgrade
|
| Research & Development | 8.15 | 7.95 | 7.58 | 7.95 | 8.21 | 7.85 | Upgrade
|
| Operating Expenses | 209.66 | 206.68 | 186.18 | 196.44 | 180.11 | 152.99 | Upgrade
|
| Operating Income | 31.75 | 6.98 | 75.27 | 6.6 | 21.35 | 22.53 | Upgrade
|
| Interest Expense | -8.17 | -8.49 | -8.34 | -3.98 | -4.79 | -7.13 | Upgrade
|
| Interest & Investment Income | 25.2 | 26.21 | 17.67 | 24.02 | 14.74 | 12.86 | Upgrade
|
| Earnings From Equity Investments | 0.58 | -1.09 | -0.34 | -0.05 | -0.2 | -0.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.07 | 18.66 | -0.44 | 39.8 | -2.14 | -13.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.54 | 17.47 | 16.46 | 24.26 | 11.52 | 10.78 | Upgrade
|
| EBT Excluding Unusual Items | 58.83 | 59.74 | 100.27 | 90.64 | 40.47 | 25.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | 46.16 | 27.32 | 0.44 | 3.46 | 2.44 | 0.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | - | 0.04 | 0 | 0.19 | 0.2 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.45 | 1.13 | Upgrade
|
| Pretax Income | 104.97 | 87.06 | 100.75 | 94.1 | 43.55 | 27.44 | Upgrade
|
| Income Tax Expense | 21.13 | 17.4 | 19.73 | 19.14 | 8.98 | 6.61 | Upgrade
|
| Earnings From Continuing Operations | 83.84 | 69.66 | 81.02 | 74.96 | 34.58 | 20.83 | Upgrade
|
| Minority Interest in Earnings | -1.43 | -1.94 | -2.08 | -1.26 | -0.52 | 0.21 | Upgrade
|
| Net Income | 82.41 | 67.72 | 78.93 | 73.7 | 34.06 | 21.04 | Upgrade
|
| Net Income to Common | 82.41 | 67.72 | 78.93 | 73.7 | 34.06 | 21.04 | Upgrade
|
| Net Income Growth | 249.98% | -14.20% | 7.10% | 116.40% | 61.88% | - | Upgrade
|
| Shares Outstanding (Basic) | 173 | 173 | 173 | 173 | 173 | 173 | Upgrade
|
| Shares Outstanding (Diluted) | 173 | 173 | 174 | 174 | 173 | 173 | Upgrade
|
| Shares Change (YoY) | 0.18% | -0.10% | -0.18% | 0.41% | 0.27% | - | Upgrade
|
| EPS (Basic) | 0.48 | 0.39 | 0.46 | 0.43 | 0.20 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.39 | 0.45 | 0.42 | 0.20 | 0.12 | Upgrade
|
| EPS Growth | 244.54% | -13.33% | 7.14% | 112.99% | 64.33% | - | Upgrade
|
| Free Cash Flow | 289.91 | 5.11 | 495.91 | -386.98 | 143.47 | 10.44 | Upgrade
|
| Free Cash Flow Per Share | 1.67 | 0.03 | 2.86 | -2.23 | 0.83 | 0.06 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.350 | - | 0.150 | - | Upgrade
|
| Dividend Growth | 71.43% | 71.43% | - | - | - | - | Upgrade
|
| Gross Margin | 26.81% | 24.66% | 25.69% | 19.16% | 19.02% | 20.73% | Upgrade
|
| Operating Margin | 3.53% | 0.81% | 7.40% | 0.62% | 2.02% | 2.66% | Upgrade
|
| Profit Margin | 9.15% | 7.82% | 7.75% | 6.96% | 3.21% | 2.48% | Upgrade
|
| Free Cash Flow Margin | 32.19% | 0.59% | 48.72% | -36.53% | 13.54% | 1.23% | Upgrade
|
| EBITDA | 46.59 | 27.26 | 97.57 | 31.08 | 47.69 | 58.56 | Upgrade
|
| EBITDA Margin | 5.17% | 3.15% | 9.59% | 2.93% | 4.50% | 6.92% | Upgrade
|
| D&A For EBITDA | 14.84 | 20.28 | 22.3 | 24.48 | 26.34 | 36.03 | Upgrade
|
| EBIT | 31.75 | 6.98 | 75.27 | 6.6 | 21.35 | 22.53 | Upgrade
|
| EBIT Margin | 3.53% | 0.81% | 7.40% | 0.62% | 2.02% | 2.66% | Upgrade
|
| Effective Tax Rate | 20.13% | 19.98% | 19.59% | 20.34% | 20.62% | 24.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.