Hua Jung Components Co.,Ltd. (TPEX:5328)
25.95
+2.35 (9.96%)
Apr 28, 2026, 1:30 PM CST
Hua Jung Components Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 883.72 | 866.51 | 1,018 | 1,059 | 1,059 | Upgrade
|
| Revenue Growth (YoY) | 1.99% | -14.86% | -3.93% | 0.01% | 25.11% | Upgrade
|
| Cost of Revenue | 642.28 | 652.85 | 756.34 | 856.35 | 857.82 | Upgrade
|
| Gross Profit | 241.44 | 213.66 | 261.45 | 203.03 | 201.46 | Upgrade
|
| Selling, General & Admin | 198.31 | 198.28 | 180.66 | 187 | 171.07 | Upgrade
|
| Research & Development | 8.24 | 7.95 | 7.58 | 7.95 | 8.21 | Upgrade
|
| Operating Expenses | 205.22 | 206.68 | 186.18 | 196.44 | 180.11 | Upgrade
|
| Operating Income | 36.22 | 6.98 | 75.27 | 6.6 | 21.35 | Upgrade
|
| Interest Expense | -8.2 | -8.49 | -8.34 | -3.98 | -4.79 | Upgrade
|
| Interest & Investment Income | 21.45 | 26.21 | 17.67 | 24.02 | 14.74 | Upgrade
|
| Earnings From Equity Investments | 0.66 | -1.09 | -0.34 | -0.05 | -0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.81 | 18.66 | -0.44 | 39.8 | -2.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.29 | 17.47 | 16.46 | 24.26 | 11.52 | Upgrade
|
| EBT Excluding Unusual Items | 51.61 | 59.74 | 100.27 | 90.64 | 40.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | 34.66 | 27.32 | 0.44 | 3.46 | 2.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | - | 0.04 | 0 | 0.19 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.45 | Upgrade
|
| Pretax Income | 86.25 | 87.06 | 100.75 | 94.1 | 43.55 | Upgrade
|
| Income Tax Expense | 17.04 | 17.4 | 19.73 | 19.14 | 8.98 | Upgrade
|
| Earnings From Continuing Operations | 69.21 | 69.66 | 81.02 | 74.96 | 34.58 | Upgrade
|
| Minority Interest in Earnings | -2.14 | -1.94 | -2.08 | -1.26 | -0.52 | Upgrade
|
| Net Income | 67.07 | 67.72 | 78.93 | 73.7 | 34.06 | Upgrade
|
| Net Income to Common | 67.07 | 67.72 | 78.93 | 73.7 | 34.06 | Upgrade
|
| Net Income Growth | -0.97% | -14.20% | 7.10% | 116.40% | 61.88% | Upgrade
|
| Shares Outstanding (Basic) | 173 | 173 | 173 | 173 | 173 | Upgrade
|
| Shares Outstanding (Diluted) | 173 | 173 | 174 | 174 | 173 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.10% | -0.18% | 0.41% | 0.27% | Upgrade
|
| EPS (Basic) | 0.39 | 0.39 | 0.46 | 0.43 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.39 | 0.45 | 0.42 | 0.20 | Upgrade
|
| EPS Growth | -0.43% | -13.33% | 7.14% | 112.99% | 64.33% | Upgrade
|
| Free Cash Flow | -157.42 | 5.11 | 495.91 | -386.98 | 143.47 | Upgrade
|
| Free Cash Flow Per Share | -0.91 | 0.03 | 2.86 | -2.23 | 0.83 | Upgrade
|
| Dividend Per Share | 0.350 | 0.600 | 0.350 | - | 0.150 | Upgrade
|
| Dividend Growth | -41.67% | 71.43% | - | - | - | Upgrade
|
| Gross Margin | 27.32% | 24.66% | 25.69% | 19.16% | 19.02% | Upgrade
|
| Operating Margin | 4.10% | 0.81% | 7.40% | 0.62% | 2.02% | Upgrade
|
| Profit Margin | 7.59% | 7.82% | 7.75% | 6.96% | 3.21% | Upgrade
|
| Free Cash Flow Margin | -17.81% | 0.59% | 48.72% | -36.53% | 13.54% | Upgrade
|
| EBITDA | 49.09 | 27.26 | 97.57 | 31.08 | 47.69 | Upgrade
|
| EBITDA Margin | 5.55% | 3.15% | 9.59% | 2.93% | 4.50% | Upgrade
|
| D&A For EBITDA | 12.86 | 20.28 | 22.3 | 24.48 | 26.34 | Upgrade
|
| EBIT | 36.22 | 6.98 | 75.27 | 6.6 | 21.35 | Upgrade
|
| EBIT Margin | 4.10% | 0.81% | 7.40% | 0.62% | 2.02% | Upgrade
|
| Effective Tax Rate | 19.76% | 19.98% | 19.59% | 20.34% | 20.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.