Dimerco Data System Corporation (TPEX:5403)
Taiwan
· Delayed Price · Currency is TWD 92.50
0.00 (0.00%)
Apr 29, 2026, 10:08 AM CST
Dimerco Data System Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,405 | 3,156 | 2,766 | 2,483 | 2,271 | Upgrade
|
| Revenue Growth (YoY) | 7.88% | 14.10% | 11.42% | 9.32% | -2.93% | Upgrade
|
| Cost of Revenue | 2,058 | 1,925 | 1,667 | 1,504 | 1,445 | Upgrade
|
| Gross Profit | 1,347 | 1,232 | 1,099 | 979.1 | 826.44 | Upgrade
|
| Selling, General & Admin | 346.35 | 322.3 | 292.93 | 271.11 | 230.94 | Upgrade
|
| Research & Development | 228.84 | 209.32 | 185.53 | 171.1 | 156.45 | Upgrade
|
| Operating Expenses | 575.19 | 531.62 | 478.46 | 442.21 | 387.39 | Upgrade
|
| Operating Income | 771.95 | 700.05 | 620.75 | 536.89 | 439.05 | Upgrade
|
| Interest Expense | -0.18 | -0 | -0.06 | -0.24 | -2.72 | Upgrade
|
| Interest & Investment Income | 23.61 | 23.91 | 23.69 | 14.28 | 6.85 | Upgrade
|
| Earnings From Equity Investments | -2.28 | 4.19 | 1.59 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7.29 | 8.18 | -0.46 | 5.73 | -0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.82 | 37.14 | 29.92 | 36.31 | 14.45 | Upgrade
|
| EBT Excluding Unusual Items | 794.63 | 773.47 | 675.43 | 592.96 | 457.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.14 | 0.31 | 1.29 | -3.55 | 4.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.03 | - | 2.56 | -0.15 | Upgrade
|
| Asset Writedown | - | - | - | -11.75 | - | Upgrade
|
| Pretax Income | 794.78 | 773.82 | 676.71 | 580.23 | 461.48 | Upgrade
|
| Income Tax Expense | 162.53 | 154.65 | 135.36 | 117.38 | 92.63 | Upgrade
|
| Earnings From Continuing Operations | 632.25 | 619.17 | 541.35 | 462.85 | 368.85 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 82.93 | 67.76 | 57.92 | Upgrade
|
| Net Income to Company | 632.25 | 619.17 | 624.28 | 530.61 | 426.77 | Upgrade
|
| Minority Interest in Earnings | - | - | -16.4 | -33.54 | -22 | Upgrade
|
| Net Income | 632.25 | 619.17 | 607.88 | 497.06 | 404.77 | Upgrade
|
| Net Income to Common | 632.25 | 619.17 | 607.88 | 497.06 | 404.77 | Upgrade
|
| Net Income Growth | 2.11% | 1.86% | 22.30% | 22.80% | 24.20% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 73 | 73 | 72 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 75 | 74 | 74 | 73 | Upgrade
|
| Shares Change (YoY) | 0.93% | 1.27% | 0.63% | 0.92% | 0.13% | Upgrade
|
| EPS (Basic) | 8.57 | 8.44 | 8.37 | 6.86 | 5.59 | Upgrade
|
| EPS (Diluted) | 8.31 | 8.22 | 8.37 | 6.72 | 5.52 | Upgrade
|
| EPS Growth | 1.09% | -1.75% | 24.50% | 21.74% | 23.85% | Upgrade
|
| Free Cash Flow | 744.99 | 507.51 | 514.89 | 664.93 | 527.08 | Upgrade
|
| Free Cash Flow Per Share | 9.80 | 6.74 | 6.92 | 8.99 | 7.20 | Upgrade
|
| Dividend Per Share | - | 6.503 | 6.001 | 5.000 | 3.809 | Upgrade
|
| Dividend Growth | - | 8.37% | 20.02% | 31.26% | 46.66% | Upgrade
|
| Gross Margin | 39.56% | 39.02% | 39.73% | 39.43% | 36.39% | Upgrade
|
| Operating Margin | 22.67% | 22.18% | 22.44% | 21.62% | 19.33% | Upgrade
|
| Profit Margin | 18.57% | 19.62% | 21.97% | 20.02% | 17.82% | Upgrade
|
| Free Cash Flow Margin | 21.88% | 16.08% | 18.61% | 26.78% | 23.21% | Upgrade
|
| EBITDA | 798.46 | 721.84 | 646.38 | 576.65 | 477.5 | Upgrade
|
| EBITDA Margin | 23.45% | 22.87% | 23.37% | 23.23% | 21.02% | Upgrade
|
| D&A For EBITDA | 26.51 | 21.79 | 25.63 | 39.76 | 38.46 | Upgrade
|
| EBIT | 771.95 | 700.05 | 620.75 | 536.89 | 439.05 | Upgrade
|
| EBIT Margin | 22.67% | 22.18% | 22.44% | 21.62% | 19.33% | Upgrade
|
| Effective Tax Rate | 20.45% | 19.98% | 20.00% | 20.23% | 20.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.