Mustang Industrial Corp. (TPEX:5460)
Taiwan
· Delayed Price · Currency is TWD 14.55
+0.35 (2.46%)
Mar 10, 2026, 12:46 PM CST
Mustang Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 246.67 | 276.73 | 357.86 | 386.19 | 500 | 616.99 | Upgrade
|
| Revenue Growth (YoY) | -13.76% | -22.67% | -7.34% | -22.76% | -18.96% | -25.25% | Upgrade
|
| Cost of Revenue | 173.54 | 191.94 | 288.36 | 315.42 | 393.07 | 484.17 | Upgrade
|
| Gross Profit | 73.12 | 84.79 | 69.5 | 70.77 | 106.93 | 132.81 | Upgrade
|
| Selling, General & Admin | 78.76 | 82.73 | 85.35 | 91.95 | 97.89 | 117.02 | Upgrade
|
| Research & Development | 8.2 | 8.36 | 8.39 | 9.12 | 10.29 | 11.36 | Upgrade
|
| Operating Expenses | 86.96 | 91.08 | 93.75 | 101.07 | 108.18 | 128.38 | Upgrade
|
| Operating Income | -13.84 | -6.29 | -24.25 | -30.3 | -1.26 | 4.43 | Upgrade
|
| Interest Expense | -0.11 | -0.05 | -0.08 | -0.11 | -0.1 | -0.08 | Upgrade
|
| Interest & Investment Income | 10.5 | 12.18 | 9.34 | 4.45 | 2.89 | 2.89 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.01 | 10.87 | -2.83 | 4.35 | -2.29 | -12.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.31 | 0.22 | 1.88 | 1.49 | 1.55 | 8.85 | Upgrade
|
| EBT Excluding Unusual Items | -6.14 | 16.92 | -15.95 | -20.13 | 0.8 | 3.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.14 | -0.01 | -0 | -0.01 | -0.02 | -1.02 | Upgrade
|
| Other Unusual Items | - | - | - | - | 3.18 | - | Upgrade
|
| Pretax Income | -6.28 | 16.9 | -15.95 | -20.14 | 3.96 | 2.12 | Upgrade
|
| Income Tax Expense | -0.7 | 3.7 | -3.95 | -0.2 | 3.51 | 1.05 | Upgrade
|
| Net Income | -5.59 | 13.2 | -11.99 | -19.93 | 0.45 | 1.07 | Upgrade
|
| Net Income to Common | -5.59 | 13.2 | -11.99 | -19.93 | 0.45 | 1.07 | Upgrade
|
| Net Income Growth | - | - | - | - | -58.12% | -97.82% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 60 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 60 | 59 | Upgrade
|
| Shares Change (YoY) | - | - | - | -2.71% | 2.51% | -11.14% | Upgrade
|
| EPS (Basic) | -0.10 | 0.22 | -0.20 | -0.34 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.10 | 0.22 | -0.20 | -0.34 | 0.01 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | -59.24% | -97.53% | Upgrade
|
| Free Cash Flow | 45.67 | 26.88 | 60.92 | 88.15 | 29.12 | 87.5 | Upgrade
|
| Free Cash Flow Per Share | 0.78 | 0.46 | 1.04 | 1.50 | 0.48 | 1.49 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.104 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -81.81% | Upgrade
|
| Gross Margin | 29.64% | 30.64% | 19.42% | 18.32% | 21.39% | 21.53% | Upgrade
|
| Operating Margin | -5.61% | -2.27% | -6.78% | -7.85% | -0.25% | 0.72% | Upgrade
|
| Profit Margin | -2.27% | 4.77% | -3.35% | -5.16% | 0.09% | 0.17% | Upgrade
|
| Free Cash Flow Margin | 18.52% | 9.71% | 17.02% | 22.83% | 5.82% | 14.18% | Upgrade
|
| EBITDA | 23.81 | 39.53 | 59.06 | 65.22 | 91.08 | 106.2 | Upgrade
|
| EBITDA Margin | 9.65% | 14.28% | 16.50% | 16.89% | 18.22% | 17.21% | Upgrade
|
| D&A For EBITDA | 37.65 | 45.82 | 83.32 | 95.53 | 92.33 | 101.77 | Upgrade
|
| EBIT | -13.84 | -6.29 | -24.25 | -30.3 | -1.26 | 4.43 | Upgrade
|
| EBIT Margin | -5.61% | -2.27% | -6.78% | -7.85% | -0.25% | 0.72% | Upgrade
|
| Effective Tax Rate | - | 21.90% | - | - | 88.65% | 49.50% | Upgrade
|
| Revenue as Reported | 246.67 | 276.73 | 357.86 | 386.19 | 500 | 616.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.