Loyalty Founder Enterprise Co.,Ltd. (TPEX:5465)
Taiwan
· Delayed Price · Currency is TWD 25.05
-0.10 (-0.40%)
Apr 29, 2026, 9:15 AM CST
TPEX:5465 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,455 | 4,487 | 5,438 | 4,285 | 5,496 | Upgrade
|
| Revenue Growth (YoY) | 21.56% | -17.48% | 26.92% | -22.04% | -10.15% | Upgrade
|
| Cost of Revenue | 4,745 | 3,807 | 4,741 | 3,627 | 4,774 | Upgrade
|
| Gross Profit | 710.22 | 680.63 | 697.19 | 657.98 | 721.29 | Upgrade
|
| Selling, General & Admin | 268.02 | 258.56 | 273.81 | 263.42 | 287.13 | Upgrade
|
| Research & Development | 73.41 | 79.43 | 65.3 | 61.83 | 154.9 | Upgrade
|
| Operating Expenses | 341.08 | 337.72 | 339.1 | 323.86 | 440.57 | Upgrade
|
| Operating Income | 369.14 | 342.91 | 358.09 | 334.13 | 280.72 | Upgrade
|
| Interest Expense | -6.28 | -8.71 | -2.52 | -1.95 | -2.56 | Upgrade
|
| Interest & Investment Income | 21.82 | 29.09 | 19.86 | 9.69 | 11.93 | Upgrade
|
| Earnings From Equity Investments | -75.65 | -48.56 | -1.08 | -1.39 | -27.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -39.26 | 26.22 | 13.74 | 47.46 | 19.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.38 | 26.32 | 23.4 | 24.74 | 19.87 | Upgrade
|
| EBT Excluding Unusual Items | 286.15 | 367.27 | 411.48 | 412.67 | 302.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7 | -3.18 | -26.52 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | 0.24 | 1.34 | 5.39 | -0.3 | Upgrade
|
| Legal Settlements | 63.46 | - | - | - | - | Upgrade
|
| Other Unusual Items | -67.09 | - | - | - | - | Upgrade
|
| Pretax Income | 289.31 | 364.34 | 386.3 | 418.06 | 301.77 | Upgrade
|
| Income Tax Expense | 59.09 | 31.79 | 33.23 | 75.22 | 68.18 | Upgrade
|
| Earnings From Continuing Operations | 230.22 | 332.55 | 353.08 | 342.83 | 233.59 | Upgrade
|
| Minority Interest in Earnings | -40.08 | -63.52 | -63.69 | -43.84 | -30.49 | Upgrade
|
| Net Income | 190.14 | 269.03 | 289.39 | 299 | 203.1 | Upgrade
|
| Net Income to Common | 190.14 | 269.03 | 289.39 | 299 | 203.1 | Upgrade
|
| Net Income Growth | -29.32% | -7.03% | -3.21% | 47.22% | 8.05% | Upgrade
|
| Shares Outstanding (Basic) | 148 | 148 | 148 | 148 | 148 | Upgrade
|
| Shares Outstanding (Diluted) | 148 | 148 | 148 | 149 | 148 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.01% | -0.32% | 0.59% | -0.41% | Upgrade
|
| EPS (Basic) | 1.29 | 1.82 | 1.96 | 2.02 | 1.38 | Upgrade
|
| EPS (Diluted) | 1.28 | 1.82 | 1.95 | 2.01 | 1.38 | Upgrade
|
| EPS Growth | -29.67% | -6.67% | -2.99% | 46.16% | 8.57% | Upgrade
|
| Free Cash Flow | -615.63 | 423.61 | 415.57 | 371.78 | -551.17 | Upgrade
|
| Free Cash Flow Per Share | -4.16 | 2.86 | 2.81 | 2.50 | -3.73 | Upgrade
|
| Dividend Per Share | 1.200 | 1.800 | 1.500 | 1.500 | 1.150 | Upgrade
|
| Dividend Growth | -33.33% | 20.00% | - | 30.44% | -10.00% | Upgrade
|
| Gross Margin | 13.02% | 15.17% | 12.82% | 15.36% | 13.13% | Upgrade
|
| Operating Margin | 6.77% | 7.64% | 6.59% | 7.80% | 5.11% | Upgrade
|
| Profit Margin | 3.49% | 6.00% | 5.32% | 6.98% | 3.70% | Upgrade
|
| Free Cash Flow Margin | -11.29% | 9.44% | 7.64% | 8.68% | -10.03% | Upgrade
|
| EBITDA | 465.07 | 447.02 | 498.02 | 517.74 | 563.39 | Upgrade
|
| EBITDA Margin | 8.53% | 9.96% | 9.16% | 12.08% | 10.25% | Upgrade
|
| D&A For EBITDA | 95.94 | 104.11 | 139.93 | 183.61 | 282.66 | Upgrade
|
| EBIT | 369.14 | 342.91 | 358.09 | 334.13 | 280.72 | Upgrade
|
| EBIT Margin | 6.77% | 7.64% | 6.59% | 7.80% | 5.11% | Upgrade
|
| Effective Tax Rate | 20.42% | 8.73% | 8.60% | 17.99% | 22.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.