Key Ware Electronics Co., Ltd. (TPEX:5498)
72.50
+3.60 (5.22%)
Apr 29, 2026, 1:30 PM CST
Key Ware Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,408 | 1,163 | 1,068 | 1,454 | 1,579 | Upgrade
|
| Revenue Growth (YoY) | 21.05% | 8.87% | -26.53% | -7.92% | 24.89% | Upgrade
|
| Cost of Revenue | 1,255 | 1,056 | 1,108 | 1,402 | 1,407 | Upgrade
|
| Gross Profit | 153.29 | 107.1 | -40.12 | 51.56 | 172 | Upgrade
|
| Selling, General & Admin | 137.25 | 117.82 | 134.49 | 140.18 | 148.04 | Upgrade
|
| Research & Development | 3.5 | 3.97 | 3.46 | 2.29 | 3.3 | Upgrade
|
| Operating Expenses | 137.28 | 116.53 | 143.92 | 146.27 | 143.68 | Upgrade
|
| Operating Income | 16.02 | -9.44 | -184.04 | -94.72 | 28.32 | Upgrade
|
| Interest Expense | -34.51 | -30.81 | -31.3 | -31.83 | -22.63 | Upgrade
|
| Interest & Investment Income | 25.61 | 34.49 | 22.88 | 4.64 | 4.55 | Upgrade
|
| Earnings From Equity Investments | - | -0.01 | 23.15 | 1.1 | 1.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -18.48 | 5 | 8.47 | 33.44 | 17.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.59 | -21.31 | -60.58 | -19.29 | 8.54 | Upgrade
|
| EBT Excluding Unusual Items | 10.23 | -22.07 | -221.42 | -106.66 | 37.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.28 | -2.29 | 501.23 | 126.35 | 18.66 | Upgrade
|
| Asset Writedown | - | 25.01 | -130.76 | - | - | Upgrade
|
| Other Unusual Items | - | - | -0.43 | - | - | Upgrade
|
| Pretax Income | 8.95 | 0.65 | 148.62 | 19.69 | 55.95 | Upgrade
|
| Income Tax Expense | 7.89 | -0.4 | 143.68 | 16.53 | 18.16 | Upgrade
|
| Earnings From Continuing Operations | 1.06 | 1.05 | 4.94 | 3.17 | 37.79 | Upgrade
|
| Minority Interest in Earnings | -1.67 | -2.53 | 6.91 | -0.52 | -6.36 | Upgrade
|
| Net Income | -0.62 | -1.48 | 11.85 | 2.65 | 31.43 | Upgrade
|
| Net Income to Common | -0.62 | -1.48 | 11.85 | 2.65 | 31.43 | Upgrade
|
| Net Income Growth | - | - | 347.58% | -91.57% | -63.98% | Upgrade
|
| Shares Outstanding (Basic) | 193 | 192 | 192 | 194 | 178 | Upgrade
|
| Shares Outstanding (Diluted) | 193 | 192 | 192 | 195 | 179 | Upgrade
|
| Shares Change (YoY) | 0.23% | 0.08% | -1.25% | 8.58% | 0.50% | Upgrade
|
| EPS (Basic) | -0.00 | -0.01 | 0.06 | 0.01 | 0.18 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.01 | 0.06 | 0.01 | 0.18 | Upgrade
|
| EPS Growth | - | - | 506.06% | -94.39% | -63.58% | Upgrade
|
| Free Cash Flow | -32.3 | -151.43 | 147.1 | -256.21 | -294.44 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.79 | 0.77 | -1.32 | -1.64 | Upgrade
|
| Dividend Per Share | 0.250 | 0.150 | - | 0.099 | - | Upgrade
|
| Dividend Growth | 66.67% | - | - | - | - | Upgrade
|
| Gross Margin | 10.89% | 9.21% | -3.76% | 3.55% | 10.89% | Upgrade
|
| Operating Margin | 1.14% | -0.81% | -17.23% | -6.51% | 1.79% | Upgrade
|
| Profit Margin | -0.04% | -0.13% | 1.11% | 0.18% | 1.99% | Upgrade
|
| Free Cash Flow Margin | -2.29% | -13.02% | 13.77% | -17.62% | -18.65% | Upgrade
|
| EBITDA | 147.41 | 101.81 | -53.95 | 50.35 | 161.55 | Upgrade
|
| EBITDA Margin | 10.47% | 8.75% | -5.05% | 3.46% | 10.23% | Upgrade
|
| D&A For EBITDA | 131.39 | 111.25 | 130.09 | 145.06 | 133.23 | Upgrade
|
| EBIT | 16.02 | -9.44 | -184.04 | -94.72 | 28.32 | Upgrade
|
| EBIT Margin | 1.14% | -0.81% | -17.23% | -6.51% | 1.79% | Upgrade
|
| Effective Tax Rate | 88.20% | - | 96.68% | 83.92% | 32.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.