MEGA International Development Co.,Ltd. (TPEX:5529)
Taiwan
· Delayed Price · Currency is TWD 21.95
-0.15 (-0.68%)
Apr 29, 2026, 1:30 PM CST
TPEX:5529 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 972.44 | 80 | 147.28 | 162.05 | 46.77 | Upgrade
|
| Revenue Growth (YoY) | 1115.60% | -45.68% | -9.12% | 246.51% | -83.58% | Upgrade
|
| Cost of Revenue | 646.55 | 33.25 | 91.45 | 122.22 | 33.03 | Upgrade
|
| Gross Profit | 325.89 | 46.75 | 55.83 | 39.84 | 13.73 | Upgrade
|
| Selling, General & Admin | 138.46 | 122.91 | 130.21 | 104.66 | 98.16 | Upgrade
|
| Operating Expenses | 138.46 | 122.91 | 130.21 | 104.66 | 98.16 | Upgrade
|
| Operating Income | 187.44 | -76.16 | -74.38 | -64.82 | -84.42 | Upgrade
|
| Interest Expense | -6.27 | 0.04 | 5.53 | -35.15 | -8.48 | Upgrade
|
| Interest & Investment Income | 4.18 | 3.12 | 1.42 | 0.07 | 0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.21 | -0.24 | -0.1 | 3.11 | 5.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.26 | -3.96 | -11.01 | 8.69 | -6.01 | Upgrade
|
| EBT Excluding Unusual Items | 185.39 | -77.2 | -78.54 | -88.11 | -93.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.12 | - | -1.11 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.27 | 3.05 | Upgrade
|
| Asset Writedown | - | - | - | - | -21.32 | Upgrade
|
| Legal Settlements | - | -6.25 | - | - | - | Upgrade
|
| Other Unusual Items | 6.17 | 1.66 | 0.29 | - | -5.24 | Upgrade
|
| Pretax Income | 191.45 | -81.8 | -79.37 | -87.84 | -116.99 | Upgrade
|
| Income Tax Expense | -13.4 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 204.85 | -81.8 | -79.37 | -87.84 | -116.99 | Upgrade
|
| Net Income | 204.85 | -81.8 | -79.37 | -87.84 | -116.99 | Upgrade
|
| Net Income to Common | 204.85 | -81.8 | -79.37 | -87.84 | -116.99 | Upgrade
|
| Shares Outstanding (Basic) | 102 | 87 | 69 | 69 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 87 | 69 | 69 | 63 | Upgrade
|
| Shares Change (YoY) | 17.03% | 26.43% | - | 8.82% | 28.91% | Upgrade
|
| EPS (Basic) | 2.01 | -0.94 | -1.15 | -1.28 | -1.85 | Upgrade
|
| EPS (Diluted) | 2.01 | -0.94 | -1.15 | -1.28 | -1.86 | Upgrade
|
| Free Cash Flow | 232.16 | -436.02 | -118.91 | -1,719 | -653.5 | Upgrade
|
| Free Cash Flow Per Share | 2.28 | -5.01 | -1.73 | -24.97 | -10.33 | Upgrade
|
| Gross Margin | 33.51% | 58.43% | 37.91% | 24.58% | 29.37% | Upgrade
|
| Operating Margin | 19.28% | -95.21% | -50.50% | -40.00% | -180.52% | Upgrade
|
| Profit Margin | 21.07% | -102.25% | -53.89% | -54.21% | -250.15% | Upgrade
|
| Free Cash Flow Margin | 23.87% | -545.04% | -80.73% | -1060.77% | -1397.35% | Upgrade
|
| EBITDA | 207.13 | -53.39 | -50.2 | -43.67 | -68.1 | Upgrade
|
| EBITDA Margin | 21.30% | -66.75% | -34.09% | -26.95% | -145.62% | Upgrade
|
| D&A For EBITDA | 19.7 | 22.77 | 24.18 | 21.16 | 16.32 | Upgrade
|
| EBIT | 187.44 | -76.16 | -74.38 | -64.82 | -84.42 | Upgrade
|
| EBIT Margin | 19.28% | -95.21% | -50.50% | -40.00% | -180.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.