Sea & Land Integrated Corp. (TPEX:5603)
Taiwan
· Delayed Price · Currency is TWD 16.50
0.00 (0.00%)
Apr 29, 2026, 1:30 PM CST
Sea & Land Integrated Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,357 | 1,818 | 1,803 | 1,957 | 1,988 | Upgrade
|
| Revenue Growth (YoY) | -25.37% | 0.82% | -7.88% | -1.55% | 13.78% | Upgrade
|
| Cost of Revenue | 1,191 | 1,547 | 1,529 | 1,643 | 1,712 | Upgrade
|
| Gross Profit | 165.64 | 270.66 | 273.65 | 314.51 | 276.41 | Upgrade
|
| Selling, General & Admin | 166.76 | 176.7 | 185.46 | 186.71 | 178.05 | Upgrade
|
| Operating Expenses | 166.77 | 176.7 | 185.47 | 186.71 | 178.05 | Upgrade
|
| Operating Income | -1.14 | 93.96 | 88.19 | 127.8 | 98.36 | Upgrade
|
| Interest Expense | -6.95 | -9.3 | -5.42 | -4.98 | -6.66 | Upgrade
|
| Interest & Investment Income | 7.7 | 11.34 | 18.26 | 11.41 | 5.79 | Upgrade
|
| Earnings From Equity Investments | 32.7 | 83.31 | 113.41 | 91.26 | 64.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.17 | -0.67 | -1.18 | -1.99 | 1.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.99 | -25.63 | 7.37 | 21.49 | 5.89 | Upgrade
|
| EBT Excluding Unusual Items | 39.13 | 153.02 | 220.62 | 244.98 | 169.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.03 | -0.03 | -3.98 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.56 | -1.53 | 6.7 | 6.31 | 632.49 | Upgrade
|
| Other Unusual Items | 0 | 0.06 | - | 0.01 | -25.19 | Upgrade
|
| Pretax Income | 36.59 | 151.58 | 227.29 | 247.32 | 776.71 | Upgrade
|
| Income Tax Expense | -7.74 | 21.74 | 19.67 | 31.07 | 30.53 | Upgrade
|
| Earnings From Continuing Operations | 44.33 | 129.83 | 207.62 | 216.25 | 746.18 | Upgrade
|
| Minority Interest in Earnings | -2.72 | -0.27 | -4.71 | -17.74 | -3.59 | Upgrade
|
| Net Income | 41.62 | 129.57 | 202.91 | 198.5 | 742.59 | Upgrade
|
| Net Income to Common | 41.62 | 129.57 | 202.91 | 198.5 | 742.59 | Upgrade
|
| Net Income Growth | -67.88% | -36.14% | 2.22% | -73.27% | 567.68% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 106 | Upgrade
|
| Shares Change (YoY) | -0.16% | -0.22% | - | -0.70% | 0.83% | Upgrade
|
| EPS (Basic) | 0.40 | 1.24 | 1.93 | 1.89 | 7.08 | Upgrade
|
| EPS (Diluted) | 0.40 | 1.23 | 1.92 | 1.88 | 6.99 | Upgrade
|
| EPS Growth | -67.74% | -35.94% | 2.13% | -73.10% | 563.31% | Upgrade
|
| Free Cash Flow | 86.64 | 216.92 | -62.77 | 29.73 | -73.01 | Upgrade
|
| Free Cash Flow Per Share | 0.82 | 2.06 | -0.59 | 0.28 | -0.69 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.200 | 1.000 | 3.077 | Upgrade
|
| Dividend Growth | - | -16.67% | 20.00% | -67.50% | 312.01% | Upgrade
|
| Gross Margin | 12.21% | 14.89% | 15.18% | 16.07% | 13.90% | Upgrade
|
| Operating Margin | -0.08% | 5.17% | 4.89% | 6.53% | 4.95% | Upgrade
|
| Profit Margin | 3.07% | 7.13% | 11.25% | 10.14% | 37.35% | Upgrade
|
| Free Cash Flow Margin | 6.39% | 11.93% | -3.48% | 1.52% | -3.67% | Upgrade
|
| EBITDA | 101.83 | 198.12 | 187.4 | 217.06 | 186.81 | Upgrade
|
| EBITDA Margin | 7.51% | 10.90% | 10.39% | 11.09% | 9.40% | Upgrade
|
| D&A For EBITDA | 102.96 | 104.15 | 99.21 | 89.26 | 88.45 | Upgrade
|
| EBIT | -1.14 | 93.96 | 88.19 | 127.8 | 98.36 | Upgrade
|
| EBIT Margin | -0.08% | 5.17% | 4.89% | 6.53% | 4.95% | Upgrade
|
| Effective Tax Rate | - | 14.34% | 8.65% | 12.56% | 3.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.