Dimerco Express Corporation (TPEX:5609)
78.00
-0.20 (-0.26%)
Apr 28, 2026, 1:30 PM CST
Dimerco Express Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 29,681 | 28,947 | 22,043 | 41,175 | 38,987 | Upgrade
|
| Revenue Growth (YoY) | 2.54% | 31.32% | -46.47% | 5.61% | 69.89% | Upgrade
|
| Cost of Revenue | 25,616 | 25,051 | 18,246 | 35,234 | 33,165 | Upgrade
|
| Gross Profit | 4,065 | 3,896 | 3,797 | 5,941 | 5,822 | Upgrade
|
| Selling, General & Admin | 2,806 | 2,805 | 2,766 | 3,353 | 3,094 | Upgrade
|
| Operating Expenses | 2,791 | 2,885 | 2,716 | 3,366 | 3,131 | Upgrade
|
| Operating Income | 1,274 | 1,011 | 1,081 | 2,575 | 2,691 | Upgrade
|
| Interest Expense | -18.95 | -15.3 | -17.69 | -16.97 | -15.55 | Upgrade
|
| Interest & Investment Income | 72.6 | 84.74 | 91.31 | 23.23 | 9.02 | Upgrade
|
| Earnings From Equity Investments | 19.1 | 26.17 | 33.68 | 56.48 | 35.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.31 | 48.7 | 27.27 | 177.18 | 9.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.13 | 12.3 | 42.19 | 20.5 | -5.6 | Upgrade
|
| EBT Excluding Unusual Items | 1,363 | 1,168 | 1,258 | 2,835 | 2,724 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | 0.93 | -0.37 | 1 | 1.16 | Upgrade
|
| Other Unusual Items | 2.28 | 0.01 | - | - | - | Upgrade
|
| Pretax Income | 1,365 | 1,169 | 1,258 | 2,836 | 2,726 | Upgrade
|
| Income Tax Expense | 218.05 | 194.54 | 241.16 | 295.98 | 368.41 | Upgrade
|
| Earnings From Continuing Operations | 1,147 | 974.26 | 1,017 | 2,540 | 2,358 | Upgrade
|
| Minority Interest in Earnings | -21.05 | -19.46 | 7.06 | -1.57 | -47.15 | Upgrade
|
| Net Income | 1,126 | 954.81 | 1,024 | 2,539 | 2,310 | Upgrade
|
| Net Income to Common | 1,126 | 954.81 | 1,024 | 2,539 | 2,310 | Upgrade
|
| Net Income Growth | 17.93% | -6.72% | -59.68% | 9.87% | 112.78% | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 141 | 142 | 143 | Upgrade
|
| Shares Outstanding (Diluted) | 142 | 142 | 143 | 145 | 145 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.65% | -1.55% | 0.14% | -0.14% | Upgrade
|
| EPS (Basic) | 8.00 | 6.78 | 7.24 | 17.82 | 16.17 | Upgrade
|
| EPS (Diluted) | 7.94 | 6.74 | 7.18 | 17.53 | 15.97 | Upgrade
|
| EPS Growth | 17.80% | -6.13% | -59.04% | 9.76% | 113.09% | Upgrade
|
| Free Cash Flow | 1,508 | 565.86 | 635.62 | 3,764 | 1,577 | Upgrade
|
| Free Cash Flow Per Share | 10.64 | 3.99 | 4.46 | 25.99 | 10.90 | Upgrade
|
| Dividend Per Share | 5.600 | 5.200 | 6.000 | 10.191 | 9.714 | Upgrade
|
| Dividend Growth | 7.69% | -13.33% | -41.12% | 4.90% | 111.84% | Upgrade
|
| Gross Margin | 13.69% | 13.46% | 17.23% | 14.43% | 14.93% | Upgrade
|
| Operating Margin | 4.29% | 3.49% | 4.91% | 6.25% | 6.90% | Upgrade
|
| Profit Margin | 3.79% | 3.30% | 4.64% | 6.17% | 5.93% | Upgrade
|
| Free Cash Flow Margin | 5.08% | 1.96% | 2.88% | 9.14% | 4.04% | Upgrade
|
| EBITDA | 1,320 | 1,058 | 1,125 | 2,618 | 2,729 | Upgrade
|
| EBITDA Margin | 4.45% | 3.65% | 5.10% | 6.36% | 7.00% | Upgrade
|
| D&A For EBITDA | 45.81 | 46.7 | 43.27 | 43.43 | 37.55 | Upgrade
|
| EBIT | 1,274 | 1,011 | 1,081 | 2,575 | 2,691 | Upgrade
|
| EBIT Margin | 4.29% | 3.49% | 4.91% | 6.25% | 6.90% | Upgrade
|
| Effective Tax Rate | 15.97% | 16.64% | 19.17% | 10.44% | 13.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.