Farglory Life Insurance Co., Ltd. (TPEX:5859)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
15.40
-0.45 (-2.84%)
Apr 29, 2026, 1:45 PM CST

Farglory Life Insurance Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
4,6297,2172,2066,0676,465
Upgrade
Depreciation & Amortization
203.16193.96458.02465.17470.75
Upgrade
Gain (Loss) on Sale of Assets
0.9--35.63-2,529-4,864
Upgrade
Gain (Loss) on Sale of Investments
-2,400-27,978-23,985-18,9562,627
Upgrade
Reinsurance Recoverable
18.67-87.21-47.72-105.5412.22
Upgrade
Change in Insurance Reserves / Liabilities
-1.084.17-1.07-4.35-21.1
Upgrade
Change in Other Net Operating Assets
1,38356.88-2,866-3,374-8,555
Upgrade
Other Operating Activities
22,67629,91629,92928,56352,691
Upgrade
Operating Cash Flow
39,03214,74911,81519,11742,458
Upgrade
Operating Cash Flow Growth
164.63%24.84%-38.20%-54.97%10.05%
Upgrade
Capital Expenditures
----82.95-98.22
Upgrade
Sale of Property, Plant & Equipment
3.3--8.83-
Upgrade
Purchase / Sale of Intangible Assets
-116.78-22.12-16.66-33.87-28.75
Upgrade
Investment in Securities
-38,281-16,764-16,645-17,753-49,927
Upgrade
Other Investing Activities
-2.74-607.122,127-3,99272.96
Upgrade
Investing Cash Flow
-37,881-17,798-15,064-16,922-46,328
Upgrade
Total Debt Repaid
-106.04-77.2-62.24-71.16-61.01
Upgrade
Net Debt Issued (Repaid)
-106.04-77.2-62.24-71.16-61.01
Upgrade
Common Dividends Paid
-542.16---1,243-
Upgrade
Other Financing Activities
-49.55-463.86488.66-373131.93
Upgrade
Financing Cash Flow
-697.74-541.05426.42-1,68770.92
Upgrade
Net Cash Flow
453.03-3,589-2,823508.91-3,799
Upgrade
Free Cash Flow
39,03214,74911,81519,03442,360
Upgrade
Free Cash Flow Growth
164.63%24.84%-37.93%-55.06%10.21%
Upgrade
Free Cash Flow Margin
41.01%23.99%16.52%36.54%41.25%
Upgrade
Free Cash Flow Per Share
26.8910.158.1313.0829.09
Upgrade
Cash Interest Paid
54.3230.8419.689.7811.15
Upgrade
Cash Income Tax Paid
283.98151.82269.211,5641,037
Upgrade
Levered Free Cash Flow
30,3277,240-7,83712,6417,048
Upgrade
Unlevered Free Cash Flow
30,3307,243-7,83412,6447,052
Upgrade
Change in Working Capital
14,9496,7893,2155,229-14,886
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.