Farglory Life Insurance Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	22,697	22,567	15,123	16,153	16,650	9,580	Upgrade
Market Cap Growth	-0.03%	49.23%	-6.38%	-2.99%	73.80%	5.33%	Upgrade
Enterprise Value	15,425	14,740	7,048	790	8,231	1,682	Upgrade
PE Ratio	5.95	4.09	6.85	2.66	2.58	2.96	Upgrade
PS Ratio	0.25	0.38	0.21	0.31	0.16	0.09	Upgrade
PB Ratio	0.35	0.51	0.39	0.54	0.41	0.26	Upgrade
P/FCF Ratio	0.53	1.53	1.28	0.85	0.39	0.25	Upgrade
P/OCF Ratio	0.53	1.53	1.28	0.85	0.39	0.25	Upgrade
EV/Sales Ratio	0.17	0.25	0.10	0.02	0.08	0.02	Upgrade
EV/EBITDA Ratio	0.56	-	7.82	-	0.44	0.10	Upgrade
EV/EBIT Ratio	0.57	-	13.84	-	0.45	0.10	Upgrade
EV/FCF Ratio	0.36	1.00	0.60	0.04	0.19	0.04	Upgrade
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.01	0.01	Upgrade
Debt / EBITDA Ratio	0.01	-	0.25	-	0.01	0.02	Upgrade
Debt / FCF Ratio	0.01	0.01	0.02	0.01	0.01	0.01	Upgrade
Net Debt / Equity Ratio	-0.11	-0.15	-0.29	-0.47	-0.30	-0.43	Upgrade
Net Debt / EBITDA Ratio	-0.27	0.48	-12.47	0.68	-0.67	-0.92	Upgrade
Net Debt / FCF Ratio	-0.17	-0.46	-0.95	-0.74	-0.29	-0.41	Upgrade
Quick Ratio	10.35	10.01	18.03	12.82	23.81	24.81	Upgrade
Current Ratio	11.71	11.11	20.56	14.43	25.72	26.91	Upgrade
Asset Turnover	-	0.08	0.10	0.08	0.17	0.20	Upgrade
Return on Equity (ROE)	-	13.33%	6.43%	17.03%	16.61%	10.56%	Upgrade
Return on Assets (ROA)	-	-1.24%	0.05%	-2.02%	1.87%	1.92%	Upgrade
Return on Invested Capital (ROIC)	43.02%	-34.50%	1.47%	-53.53%	36.35%	44.85%	Upgrade
Earnings Yield	16.80%	24.47%	14.59%	37.56%	38.83%	33.79%	Upgrade
FCF Yield	189.25%	65.36%	78.13%	117.84%	254.40%	401.20%	Upgrade
Dividend Yield	2.37%	2.47%	-	-	8.34%	-	Upgrade
Payout Ratio	-	-	-	20.48%	-	-	Upgrade
Buyback Yield / Dilution	0.08%	-0.02%	0.22%	0.04%	-0.12%	-0.29%	Upgrade
Total Shareholder Return	2.44%	2.45%	0.22%	0.04%	8.21%	-0.29%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.