Genesys Logic, Inc. (TPEX:6104)
Taiwan
· Delayed Price · Currency is TWD 98.70
-0.50 (-0.50%)
Apr 29, 2026, 1:30 PM CST
Genesys Logic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,056 | 3,179 | 2,516 | 3,244 | 3,244 | Upgrade
|
| Revenue Growth (YoY) | 27.61% | 26.36% | -22.45% | 0.00% | 25.93% | Upgrade
|
| Cost of Revenue | 2,138 | 1,768 | 1,452 | 1,731 | 1,601 | Upgrade
|
| Gross Profit | 1,918 | 1,410 | 1,063 | 1,512 | 1,643 | Upgrade
|
| Selling, General & Admin | 354.59 | 291.37 | 237.89 | 289.06 | 266.69 | Upgrade
|
| Research & Development | 913.24 | 808.83 | 715.07 | 784.62 | 691.77 | Upgrade
|
| Operating Expenses | 1,268 | 1,101 | 952.77 | 1,073 | 959.19 | Upgrade
|
| Operating Income | 650.21 | 309.14 | 110.32 | 439.46 | 683.31 | Upgrade
|
| Interest Expense | -12.8 | -14.89 | -18.56 | -10.14 | -5.42 | Upgrade
|
| Interest & Investment Income | 20.3 | 19.03 | 16.24 | 3.43 | 1.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -56.29 | 35.8 | -1.37 | 57.32 | -10.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.07 | 2.58 | 4.92 | -5.68 | -1.21 | Upgrade
|
| EBT Excluding Unusual Items | 597.35 | 351.66 | 111.56 | 484.4 | 667.38 | Upgrade
|
| Pretax Income | 597.35 | 351.66 | 111.56 | 484.4 | 667.38 | Upgrade
|
| Income Tax Expense | 87.55 | 47.32 | 15.44 | 69.63 | 92 | Upgrade
|
| Earnings From Continuing Operations | 509.81 | 304.34 | 96.12 | 414.77 | 575.38 | Upgrade
|
| Minority Interest in Earnings | - | 0.13 | 0.51 | 0.44 | 0.06 | Upgrade
|
| Net Income | 509.81 | 304.47 | 96.64 | 415.21 | 575.44 | Upgrade
|
| Net Income to Common | 509.81 | 304.47 | 96.64 | 415.21 | 575.44 | Upgrade
|
| Net Income Growth | 67.44% | 215.07% | -76.73% | -27.84% | 73.90% | Upgrade
|
| Shares Outstanding (Basic) | 91 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 95 | 90 | 92 | 91 | Upgrade
|
| Shares Change (YoY) | 0.77% | 4.53% | -1.97% | 1.65% | -0.47% | Upgrade
|
| EPS (Basic) | 5.62 | 3.37 | 1.07 | 4.60 | 6.41 | Upgrade
|
| EPS (Diluted) | 5.42 | 3.29 | 1.07 | 4.52 | 6.34 | Upgrade
|
| EPS Growth | 64.43% | 207.89% | -76.35% | -28.64% | 74.66% | Upgrade
|
| Free Cash Flow | 437.36 | 637.9 | 797.35 | -144.02 | 321.84 | Upgrade
|
| Free Cash Flow Per Share | 4.59 | 6.74 | 8.81 | -1.56 | 3.54 | Upgrade
|
| Dividend Per Share | 4.500 | 3.000 | 1.800 | 2.500 | 4.500 | Upgrade
|
| Dividend Growth | 50.00% | 66.67% | -28.00% | -44.44% | 50.00% | Upgrade
|
| Gross Margin | 47.29% | 44.36% | 42.26% | 46.62% | 50.64% | Upgrade
|
| Operating Margin | 16.03% | 9.72% | 4.39% | 13.55% | 21.07% | Upgrade
|
| Profit Margin | 12.57% | 9.58% | 3.84% | 12.80% | 17.74% | Upgrade
|
| Free Cash Flow Margin | 10.78% | 20.07% | 31.70% | -4.44% | 9.92% | Upgrade
|
| EBITDA | 743.99 | 393.45 | 192.8 | 522.6 | 768.78 | Upgrade
|
| EBITDA Margin | 18.34% | 12.38% | 7.66% | 16.11% | 23.70% | Upgrade
|
| D&A For EBITDA | 93.78 | 84.31 | 82.48 | 83.14 | 85.47 | Upgrade
|
| EBIT | 650.21 | 309.14 | 110.32 | 439.46 | 683.31 | Upgrade
|
| EBIT Margin | 16.03% | 9.72% | 4.39% | 13.55% | 21.07% | Upgrade
|
| Effective Tax Rate | 14.66% | 13.46% | 13.84% | 14.37% | 13.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.