ASEC International Corporation (TPEX:6113)
22.55
-0.25 (-1.10%)
Apr 29, 2026, 1:30 PM CST
ASEC International Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -13.24 | -6.97 | 12.12 | 76.48 | 42.31 | Upgrade
|
| Depreciation & Amortization | 44.48 | 45.27 | 45.96 | 45.49 | 45 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.06 | 0.03 | 0.01 | -1.01 | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.64 | -5.26 | -8.42 | 11.25 | -15.14 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.09 | -0.06 | -2.88 | -4.05 | -6.31 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.11 | -1.11 | -5.39 | 0.83 | 3.72 | Upgrade
|
| Other Operating Activities | -22.33 | -6.7 | 14.63 | 32 | -0.98 | Upgrade
|
| Change in Accounts Receivable | 11.22 | 110.48 | 69.65 | 282.4 | -259.73 | Upgrade
|
| Change in Inventory | 96.4 | 120.47 | 96.74 | -168.04 | -47.48 | Upgrade
|
| Change in Accounts Payable | -45.48 | -33.36 | -16.61 | -21.17 | 93.97 | Upgrade
|
| Change in Other Net Operating Assets | 10.3 | 10.88 | -0.53 | 2.57 | -85.13 | Upgrade
|
| Operating Cash Flow | 45.85 | 224.11 | 192.21 | 251.7 | -217.62 | Upgrade
|
| Operating Cash Flow Growth | -79.54% | 16.60% | -23.64% | - | - | Upgrade
|
| Capital Expenditures | -0.14 | -1.02 | -1.28 | -7.49 | -0.31 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.06 | - | 1.12 | 0.01 | Upgrade
|
| Investment in Securities | -3.72 | -18.11 | - | - | -1 | Upgrade
|
| Other Investing Activities | - | 0.05 | -0.27 | - | - | Upgrade
|
| Investing Cash Flow | -3.86 | -19.02 | -1.55 | -6.37 | -1.3 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 252.38 | Upgrade
|
| Total Debt Issued | - | - | - | - | 252.38 | Upgrade
|
| Short-Term Debt Repaid | -200 | -40 | -38.1 | -181.46 | - | Upgrade
|
| Long-Term Debt Repaid | -43.66 | -43.15 | -40.53 | -44.66 | -43.76 | Upgrade
|
| Total Debt Repaid | -243.66 | -83.15 | -78.63 | -226.11 | -43.76 | Upgrade
|
| Net Debt Issued (Repaid) | -243.66 | -83.15 | -78.63 | -226.11 | 208.63 | Upgrade
|
| Common Dividends Paid | -26.27 | -25.02 | - | - | - | Upgrade
|
| Other Financing Activities | -1.09 | -0.52 | 0.67 | 0.52 | -0.93 | Upgrade
|
| Financing Cash Flow | -271.02 | -108.69 | -77.96 | -225.6 | 207.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | -5.75 | 2.9 | -0.48 | -9.16 | 0.37 | Upgrade
|
| Net Cash Flow | -234.78 | 99.3 | 112.21 | 10.58 | -10.85 | Upgrade
|
| Free Cash Flow | 45.71 | 223.1 | 190.93 | 244.21 | -217.93 | Upgrade
|
| Free Cash Flow Growth | -79.51% | 16.85% | -21.82% | - | - | Upgrade
|
| Free Cash Flow Margin | 7.13% | 31.30% | 15.11% | 11.00% | -9.77% | Upgrade
|
| Free Cash Flow Per Share | 0.87 | 4.25 | 3.63 | 4.65 | -4.15 | Upgrade
|
| Cash Interest Paid | 4.82 | 9.5 | 7.91 | 8.94 | 4.57 | Upgrade
|
| Cash Income Tax Paid | -0.09 | -0.01 | 2.14 | 1.09 | 2.44 | Upgrade
|
| Levered Free Cash Flow | 79.43 | 230.81 | 194.94 | 142.29 | -182.47 | Upgrade
|
| Unlevered Free Cash Flow | 82.3 | 236.74 | 199.9 | 147.78 | -179.48 | Upgrade
|
| Change in Working Capital | 38.73 | 198.92 | 136.18 | 90.7 | -286.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.