GrandTech C.G. Systems Inc. (TPEX:6123)
Taiwan
· Delayed Price · Currency is TWD 50.10
+0.10 (0.20%)
Dec 5, 2025, 1:23 PM CST
GrandTech C.G. Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,239 | 5,538 | 5,210 | 5,287 | 4,936 | 5,049 | Upgrade
|
| Revenue Growth (YoY) | -4.66% | 6.29% | -1.45% | 7.11% | -2.23% | -3.97% | Upgrade
|
| Cost of Revenue | 4,503 | 4,728 | 4,383 | 4,408 | 4,081 | 4,302 | Upgrade
|
| Gross Profit | 736.08 | 809.84 | 827.39 | 878.83 | 854.97 | 746.25 | Upgrade
|
| Selling, General & Admin | 420.2 | 464.01 | 463.35 | 444.29 | 437.92 | 436.15 | Upgrade
|
| Research & Development | 11.38 | 5.88 | 5.51 | 4.41 | 4.23 | 3.56 | Upgrade
|
| Operating Expenses | 438.58 | 473.07 | 466.11 | 451.29 | 442.48 | 439.64 | Upgrade
|
| Operating Income | 297.49 | 336.77 | 361.28 | 427.54 | 412.49 | 306.61 | Upgrade
|
| Interest Expense | -20.86 | -18.43 | -12.52 | -11.38 | -7.87 | -6.96 | Upgrade
|
| Interest & Investment Income | 54.61 | 62.35 | 52.64 | 27.52 | 16.96 | 18.01 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.75 | 13.87 | 5.42 | 11.19 | 8.65 | 24.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.57 | 7.04 | 2.08 | 5.55 | 2.75 | 16.2 | Upgrade
|
| EBT Excluding Unusual Items | 337.56 | 401.6 | 408.89 | 460.43 | 432.98 | 358.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.45 | -12.12 | 10.73 | 6.54 | -5.91 | -1.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | -0.01 | -0.47 | 1.35 | -0.23 | 0.02 | Upgrade
|
| Other Unusual Items | 0 | -0.02 | 0.02 | 0.02 | 0.02 | 0.12 | Upgrade
|
| Pretax Income | 328.09 | 389.45 | 419.18 | 468.34 | 426.86 | 356.24 | Upgrade
|
| Income Tax Expense | 55.41 | 83.69 | 105.82 | 78.93 | 74.94 | 66.35 | Upgrade
|
| Earnings From Continuing Operations | 272.68 | 305.76 | 313.36 | 389.41 | 351.92 | 289.89 | Upgrade
|
| Minority Interest in Earnings | -91.26 | -79.33 | -68.27 | -69.21 | -71.99 | -46.88 | Upgrade
|
| Net Income | 181.42 | 226.43 | 245.09 | 320.2 | 279.94 | 243.01 | Upgrade
|
| Net Income to Common | 181.42 | 226.43 | 245.09 | 320.2 | 279.94 | 243.01 | Upgrade
|
| Net Income Growth | -12.84% | -7.61% | -23.46% | 14.38% | 15.20% | 14.90% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 58 | 58 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 59 | 58 | 57 | Upgrade
|
| Shares Change (YoY) | -0.06% | 0.01% | 6.30% | 1.47% | 0.46% | -0.05% | Upgrade
|
| EPS (Basic) | 2.92 | 3.65 | 3.95 | 5.49 | 4.87 | 4.25 | Upgrade
|
| EPS (Diluted) | 2.91 | 3.63 | 3.93 | 5.46 | 4.85 | 4.23 | Upgrade
|
| EPS Growth | -12.60% | -7.63% | -28.02% | 12.58% | 14.66% | 14.95% | Upgrade
|
| Free Cash Flow | 335.92 | 112.22 | 325.3 | 213.48 | 623.63 | 342.48 | Upgrade
|
| Free Cash Flow Per Share | 5.39 | 1.80 | 5.22 | 3.64 | 10.80 | 5.96 | Upgrade
|
| Dividend Per Share | 4.050 | 4.050 | 4.000 | 5.100 | 4.499 | 3.228 | Upgrade
|
| Dividend Growth | 3.85% | 1.25% | -21.57% | 13.36% | 39.40% | -10.37% | Upgrade
|
| Gross Margin | 14.05% | 14.62% | 15.88% | 16.62% | 17.32% | 14.78% | Upgrade
|
| Operating Margin | 5.68% | 6.08% | 6.93% | 8.09% | 8.36% | 6.07% | Upgrade
|
| Profit Margin | 3.46% | 4.09% | 4.70% | 6.06% | 5.67% | 4.81% | Upgrade
|
| Free Cash Flow Margin | 6.41% | 2.03% | 6.24% | 4.04% | 12.63% | 6.78% | Upgrade
|
| EBITDA | 307.84 | 347.85 | 373.44 | 439.08 | 422.45 | 339.78 | Upgrade
|
| EBITDA Margin | 5.88% | 6.28% | 7.17% | 8.30% | 8.56% | 6.73% | Upgrade
|
| D&A For EBITDA | 10.35 | 11.09 | 12.16 | 11.54 | 9.96 | 33.17 | Upgrade
|
| EBIT | 297.49 | 336.77 | 361.28 | 427.54 | 412.49 | 306.61 | Upgrade
|
| EBIT Margin | 5.68% | 6.08% | 6.93% | 8.09% | 8.36% | 6.07% | Upgrade
|
| Effective Tax Rate | 16.89% | 21.49% | 25.24% | 16.85% | 17.56% | 18.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.