GrandTech C.G. Systems Inc. (TPEX:6123)
Taiwan
· Delayed Price · Currency is TWD 43.05
+0.25 (0.58%)
Apr 29, 2026, 1:30 PM CST
GrandTech C.G. Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,058 | 5,538 | 5,210 | 5,287 | 4,936 | Upgrade
|
| Revenue Growth (YoY) | -8.67% | 6.29% | -1.45% | 7.11% | -2.23% | Upgrade
|
| Cost of Revenue | 4,355 | 4,728 | 4,383 | 4,408 | 4,081 | Upgrade
|
| Gross Profit | 703.69 | 809.84 | 827.39 | 878.83 | 854.97 | Upgrade
|
| Selling, General & Admin | 407.62 | 464.01 | 463.35 | 444.29 | 437.92 | Upgrade
|
| Research & Development | 12.37 | 5.88 | 5.51 | 4.41 | 4.23 | Upgrade
|
| Operating Expenses | 429.97 | 473.07 | 466.11 | 451.29 | 442.48 | Upgrade
|
| Operating Income | 273.72 | 336.77 | 361.28 | 427.54 | 412.49 | Upgrade
|
| Interest Expense | -23.3 | -18.43 | -12.52 | -11.38 | -7.87 | Upgrade
|
| Interest & Investment Income | 54.16 | 62.35 | 52.64 | 27.52 | 16.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 19.71 | 13.87 | 5.42 | 11.19 | 8.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.77 | 7.04 | 2.08 | 5.55 | 2.75 | Upgrade
|
| EBT Excluding Unusual Items | 327.06 | 401.6 | 408.89 | 460.43 | 432.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18.05 | -12.12 | 10.73 | 6.54 | -5.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | -0.01 | -0.47 | 1.35 | -0.23 | Upgrade
|
| Other Unusual Items | 0.04 | -0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Pretax Income | 310.06 | 389.45 | 419.18 | 468.34 | 426.86 | Upgrade
|
| Income Tax Expense | 53.93 | 83.69 | 105.82 | 78.93 | 74.94 | Upgrade
|
| Earnings From Continuing Operations | 256.13 | 305.76 | 313.36 | 389.41 | 351.92 | Upgrade
|
| Minority Interest in Earnings | -87.86 | -79.33 | -68.27 | -69.21 | -71.99 | Upgrade
|
| Net Income | 168.27 | 226.43 | 245.09 | 320.2 | 279.94 | Upgrade
|
| Net Income to Common | 168.27 | 226.43 | 245.09 | 320.2 | 279.94 | Upgrade
|
| Net Income Growth | -25.69% | -7.61% | -23.46% | 14.38% | 15.20% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 58 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 59 | 58 | Upgrade
|
| Shares Change (YoY) | -0.59% | 0.01% | 6.30% | 1.47% | 0.46% | Upgrade
|
| EPS (Basic) | 2.73 | 3.65 | 3.95 | 5.49 | 4.87 | Upgrade
|
| EPS (Diluted) | 2.72 | 3.63 | 3.93 | 5.46 | 4.85 | Upgrade
|
| EPS Growth | -25.07% | -7.63% | -28.02% | 12.58% | 14.66% | Upgrade
|
| Free Cash Flow | 500.36 | 112.22 | 325.3 | 213.48 | 623.63 | Upgrade
|
| Free Cash Flow Per Share | 8.08 | 1.80 | 5.22 | 3.64 | 10.80 | Upgrade
|
| Dividend Per Share | 3.600 | 4.050 | 4.000 | 5.100 | 4.499 | Upgrade
|
| Dividend Growth | -11.11% | 1.25% | -21.57% | 13.36% | 39.40% | Upgrade
|
| Gross Margin | 13.91% | 14.62% | 15.88% | 16.62% | 17.32% | Upgrade
|
| Operating Margin | 5.41% | 6.08% | 6.93% | 8.09% | 8.36% | Upgrade
|
| Profit Margin | 3.33% | 4.09% | 4.70% | 6.06% | 5.67% | Upgrade
|
| Free Cash Flow Margin | 9.89% | 2.03% | 6.24% | 4.04% | 12.63% | Upgrade
|
| EBITDA | 284.36 | 347.85 | 373.44 | 439.08 | 422.45 | Upgrade
|
| EBITDA Margin | 5.62% | 6.28% | 7.17% | 8.30% | 8.56% | Upgrade
|
| D&A For EBITDA | 10.65 | 11.09 | 12.16 | 11.54 | 9.96 | Upgrade
|
| EBIT | 273.72 | 336.77 | 361.28 | 427.54 | 412.49 | Upgrade
|
| EBIT Margin | 5.41% | 6.08% | 6.93% | 8.09% | 8.36% | Upgrade
|
| Effective Tax Rate | 17.39% | 21.49% | 25.24% | 16.85% | 17.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.