Azion Corporation (TPEX:6148)
31.05
-0.40 (-1.27%)
At close: Apr 29, 2026
Azion Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 886.4 | 739.91 | 875.41 | 494.21 | 614.22 | Upgrade
|
| Other Revenue | 17.51 | 14.66 | 9.62 | 10.28 | 17.62 | Upgrade
|
| Revenue | 903.91 | 754.58 | 885.04 | 504.49 | 631.84 | Upgrade
|
| Revenue Growth (YoY) | 19.79% | -14.74% | 75.43% | -20.16% | -14.39% | Upgrade
|
| Cost of Revenue | 700.92 | 579.11 | 649.74 | 354.52 | 470.69 | Upgrade
|
| Gross Profit | 202.98 | 175.47 | 235.29 | 149.98 | 161.15 | Upgrade
|
| Selling, General & Admin | 136.43 | 120.53 | 145.84 | 118.76 | 119.61 | Upgrade
|
| Research & Development | 2.57 | 2.87 | 3.45 | 4.59 | 5.1 | Upgrade
|
| Operating Expenses | 140.6 | 122.33 | 150.09 | 123.81 | 124.6 | Upgrade
|
| Operating Income | 62.38 | 53.14 | 85.21 | 26.16 | 36.55 | Upgrade
|
| Interest Expense | -2.11 | -1.66 | -1.79 | -1.45 | -0.81 | Upgrade
|
| Interest & Investment Income | 6.25 | 5.73 | 4.65 | 4.04 | 2.86 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.87 | -1.25 | 0.28 | 6.76 | 0.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.2 | 19.4 | 9.45 | 9.34 | 11.27 | Upgrade
|
| EBT Excluding Unusual Items | 75.85 | 75.36 | 97.8 | 44.85 | 50.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.45 | 10.86 | -0.09 | 0.53 | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | - | -0.08 | 0.26 | 3.78 | Upgrade
|
| Legal Settlements | - | - | - | 2.51 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 4.87 | Upgrade
|
| Pretax Income | 74.4 | 86.21 | 97.63 | 48.14 | 60.16 | Upgrade
|
| Income Tax Expense | 10.93 | 14.26 | 21.6 | 10.26 | 9.95 | Upgrade
|
| Earnings From Continuing Operations | 63.47 | 71.96 | 76.03 | 37.89 | 50.22 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -6.72 | Upgrade
|
| Net Income to Company | 63.47 | 71.96 | 76.03 | 37.89 | 43.49 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 1.24 | Upgrade
|
| Net Income | 63.47 | 71.96 | 76.03 | 37.89 | 44.74 | Upgrade
|
| Net Income to Common | 63.47 | 71.96 | 76.03 | 37.89 | 44.74 | Upgrade
|
| Net Income Growth | -11.79% | -5.35% | 100.66% | -15.31% | -10.19% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 46 | 46 | 46 | Upgrade
|
| Shares Change (YoY) | -0.25% | 0.66% | 1.43% | 0.44% | 1.12% | Upgrade
|
| EPS (Basic) | 1.36 | 1.54 | 1.64 | 0.83 | 0.98 | Upgrade
|
| EPS (Diluted) | 1.36 | 1.54 | 1.64 | 0.83 | 0.98 | Upgrade
|
| EPS Growth | -11.69% | -6.07% | 97.55% | -15.32% | -10.91% | Upgrade
|
| Free Cash Flow | 31.89 | 11.43 | 68.71 | 106.67 | 74.4 | Upgrade
|
| Free Cash Flow Per Share | 0.68 | 0.24 | 1.48 | 2.33 | 1.63 | Upgrade
|
| Dividend Per Share | 1.230 | 1.380 | 1.200 | 0.750 | 1.000 | Upgrade
|
| Dividend Growth | -10.87% | 15.00% | 60.00% | -25.00% | 23.46% | Upgrade
|
| Gross Margin | 22.46% | 23.25% | 26.59% | 29.73% | 25.50% | Upgrade
|
| Operating Margin | 6.90% | 7.04% | 9.63% | 5.19% | 5.78% | Upgrade
|
| Profit Margin | 7.02% | 9.54% | 8.59% | 7.51% | 7.08% | Upgrade
|
| Free Cash Flow Margin | 3.53% | 1.52% | 7.76% | 21.14% | 11.77% | Upgrade
|
| EBITDA | 66.48 | 57.02 | 88.39 | 28.35 | 38.09 | Upgrade
|
| EBITDA Margin | 7.36% | 7.56% | 9.99% | 5.62% | 6.03% | Upgrade
|
| D&A For EBITDA | 4.1 | 3.88 | 3.19 | 2.19 | 1.54 | Upgrade
|
| EBIT | 62.38 | 53.14 | 85.21 | 26.16 | 36.55 | Upgrade
|
| EBIT Margin | 6.90% | 7.04% | 9.63% | 5.19% | 5.78% | Upgrade
|
| Effective Tax Rate | 14.69% | 16.54% | 22.12% | 21.30% | 16.53% | Upgrade
|
| Revenue as Reported | 903.91 | 754.58 | 885.04 | 504.49 | 631.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.