Prosperity Dielectrics Co., Ltd. (TPEX:6173)
82.70
+5.30 (6.85%)
Apr 28, 2026, 1:30 PM CST
Prosperity Dielectrics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,055 | 3,724 | 3,654 | 4,142 | 6,010 | Upgrade
|
| Revenue Growth (YoY) | 8.90% | 1.92% | -11.79% | -31.08% | 15.40% | Upgrade
|
| Cost of Revenue | 3,071 | 2,926 | 2,952 | 3,177 | 4,424 | Upgrade
|
| Gross Profit | 984.35 | 798.01 | 701.75 | 965.84 | 1,587 | Upgrade
|
| Selling, General & Admin | 244.52 | 236.85 | 232.54 | 261 | 323.66 | Upgrade
|
| Research & Development | 59.11 | 70.49 | 78.83 | 88.24 | 85.09 | Upgrade
|
| Operating Expenses | 303.63 | 307.34 | 311.36 | 349.24 | 408.75 | Upgrade
|
| Operating Income | 680.72 | 490.68 | 390.38 | 616.6 | 1,178 | Upgrade
|
| Interest Expense | -1.43 | -7.6 | -13.77 | -13.71 | -9.6 | Upgrade
|
| Interest & Investment Income | 108.54 | 102.97 | 108.51 | 72.26 | 68.9 | Upgrade
|
| Earnings From Equity Investments | -39.14 | -65.19 | -17.71 | -50.11 | 156.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -57.17 | 78.99 | -2.21 | 79.2 | -4.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.98 | 12.07 | 14.22 | 7.46 | 11.33 | Upgrade
|
| EBT Excluding Unusual Items | 688.54 | 611.91 | 479.42 | 711.69 | 1,400 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.24 | 19.58 | 78.99 | -88.7 | 33.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.81 | 0.57 | -0.23 | 0.34 | 3.31 | Upgrade
|
| Asset Writedown | -9.49 | - | 6.64 | 5.38 | 6.22 | Upgrade
|
| Other Unusual Items | 9.49 | -0.51 | 0 | 0.76 | -0.33 | Upgrade
|
| Pretax Income | 709.59 | 631.55 | 564.81 | 629.48 | 1,442 | Upgrade
|
| Income Tax Expense | 151.99 | 133.43 | 113.44 | 139.83 | 293.7 | Upgrade
|
| Earnings From Continuing Operations | 557.6 | 498.12 | 451.37 | 489.65 | 1,149 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.86 | Upgrade
|
| Net Income | 557.6 | 498.12 | 451.37 | 489.65 | 1,148 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | -16.87 | 4.13 | Upgrade
|
| Net Income to Common | 557.6 | 498.12 | 451.37 | 506.52 | 1,144 | Upgrade
|
| Net Income Growth | 11.94% | 10.36% | -7.82% | -57.34% | 45.05% | Upgrade
|
| Shares Outstanding (Basic) | 171 | 171 | 171 | 171 | 171 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 172 | 172 | 172 | 172 | Upgrade
|
| Shares Change (YoY) | -0.07% | 0.04% | -0.13% | -0.16% | -0.22% | Upgrade
|
| EPS (Basic) | 3.26 | 2.91 | 2.64 | 2.96 | 6.67 | Upgrade
|
| EPS (Diluted) | 3.25 | 2.90 | 2.63 | 2.95 | 6.65 | Upgrade
|
| EPS Growth | 12.07% | 10.27% | -10.85% | -55.64% | 44.88% | Upgrade
|
| Free Cash Flow | 768.35 | 810.73 | 1,063 | 717.04 | 48.71 | Upgrade
|
| Free Cash Flow Per Share | 4.48 | 4.72 | 6.20 | 4.17 | 0.28 | Upgrade
|
| Dividend Per Share | - | 1.400 | 1.200 | 1.200 | 2.000 | Upgrade
|
| Dividend Growth | - | 16.67% | - | -40.00% | - | Upgrade
|
| Gross Margin | 24.27% | 21.43% | 19.21% | 23.32% | 26.40% | Upgrade
|
| Operating Margin | 16.79% | 13.18% | 10.68% | 14.89% | 19.60% | Upgrade
|
| Profit Margin | 13.75% | 13.38% | 12.35% | 12.23% | 19.03% | Upgrade
|
| Free Cash Flow Margin | 18.95% | 21.77% | 29.09% | 17.31% | 0.81% | Upgrade
|
| EBITDA | 1,015 | 870.46 | 802.43 | 1,041 | 1,558 | Upgrade
|
| EBITDA Margin | 25.03% | 23.37% | 21.96% | 25.12% | 25.93% | Upgrade
|
| D&A For EBITDA | 334.45 | 379.78 | 412.05 | 423.93 | 380.63 | Upgrade
|
| EBIT | 680.72 | 490.68 | 390.38 | 616.6 | 1,178 | Upgrade
|
| EBIT Margin | 16.79% | 13.18% | 10.68% | 14.89% | 19.60% | Upgrade
|
| Effective Tax Rate | 21.42% | 21.13% | 20.08% | 22.21% | 20.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.