Shin Ruenn development Co., LTD (TPEX:6186)
Taiwan
· Delayed Price · Currency is TWD 40.15
+0.10 (0.25%)
Apr 29, 2026, 1:30 PM CST
TPEX:6186 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,455 | 9,115 | 3,657 | 2,491 | 3,975 | Upgrade
|
| Revenue Growth (YoY) | 3.72% | 149.22% | 46.80% | -37.32% | 39.19% | Upgrade
|
| Cost of Revenue | 6,767 | 6,955 | 2,752 | 1,788 | 3,154 | Upgrade
|
| Gross Profit | 2,687 | 2,160 | 905.07 | 703.4 | 820.91 | Upgrade
|
| Selling, General & Admin | 846.45 | 978.03 | 353.91 | 295.65 | 263.65 | Upgrade
|
| Operating Expenses | 846.45 | 978.03 | 353.91 | 295.65 | 263.65 | Upgrade
|
| Operating Income | 1,841 | 1,182 | 551.16 | 407.76 | 557.25 | Upgrade
|
| Interest Expense | - | - | - | -0.48 | -3.79 | Upgrade
|
| Interest & Investment Income | 31.12 | 19.24 | 10.39 | 3.19 | 0.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | -0 | -0 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 19.81 | 5.13 | -4.42 | 0.87 | 4.28 | Upgrade
|
| EBT Excluding Unusual Items | 1,892 | 1,207 | 557.13 | 411.35 | 558.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.44 | - | - | - | Upgrade
|
| Other Unusual Items | 4.01 | 9.52 | - | - | - | Upgrade
|
| Pretax Income | 1,896 | 1,216 | 557.13 | 411.35 | 558.53 | Upgrade
|
| Income Tax Expense | 373.56 | 244.4 | 111.42 | 84.1 | 138.21 | Upgrade
|
| Net Income | 1,522 | 971.23 | 445.71 | 327.25 | 420.32 | Upgrade
|
| Net Income to Common | 1,522 | 971.23 | 445.71 | 327.25 | 420.32 | Upgrade
|
| Net Income Growth | 56.75% | 117.90% | 36.20% | -22.14% | 10.21% | Upgrade
|
| Shares Outstanding (Basic) | 195 | 195 | 195 | 190 | 177 | Upgrade
|
| Shares Outstanding (Diluted) | 196 | 196 | 196 | 191 | 179 | Upgrade
|
| Shares Change (YoY) | 0.25% | -0.06% | 2.31% | 6.70% | 17.68% | Upgrade
|
| EPS (Basic) | 7.81 | 4.98 | 2.29 | 1.72 | 2.37 | Upgrade
|
| EPS (Diluted) | 7.77 | 4.97 | 2.27 | 1.71 | 2.35 | Upgrade
|
| EPS Growth | 56.34% | 118.53% | 33.13% | -27.21% | -6.16% | Upgrade
|
| Free Cash Flow | 2,786 | 2,156 | 555.82 | -496.78 | 1,187 | Upgrade
|
| Free Cash Flow Per Share | 14.21 | 11.03 | 2.84 | -2.60 | 6.62 | Upgrade
|
| Dividend Per Share | - | 1.520 | 1.539 | 1.693 | 2.309 | Upgrade
|
| Dividend Growth | - | -1.23% | -9.10% | -26.67% | 152.00% | Upgrade
|
| Gross Margin | 28.43% | 23.70% | 24.75% | 28.23% | 20.65% | Upgrade
|
| Operating Margin | 19.47% | 12.97% | 15.07% | 16.37% | 14.02% | Upgrade
|
| Profit Margin | 16.10% | 10.66% | 12.19% | 13.13% | 10.57% | Upgrade
|
| Free Cash Flow Margin | 29.46% | 23.66% | 15.20% | -19.94% | 29.87% | Upgrade
|
| EBITDA | 1,846 | 1,186 | 553.48 | 410.46 | 559.96 | Upgrade
|
| EBITDA Margin | 19.53% | 13.01% | 15.13% | 16.48% | 14.09% | Upgrade
|
| D&A For EBITDA | 5.14 | 3.85 | 2.32 | 2.71 | 2.71 | Upgrade
|
| EBIT | 1,841 | 1,182 | 551.16 | 407.76 | 557.25 | Upgrade
|
| EBIT Margin | 19.47% | 12.97% | 15.07% | 16.37% | 14.02% | Upgrade
|
| Effective Tax Rate | 19.70% | 20.11% | 20.00% | 20.45% | 24.75% | Upgrade
|
| Advertising Expenses | 7.05 | 5.38 | 7.36 | 4.71 | 7.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.