Scan-D Corporation (TPEX:6195)
25.05
-0.40 (-1.57%)
Mar 9, 2026, 2:31 PM CST
Scan-D Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,237 | 2,283 | 2,348 | 2,454 | 2,375 | 2,119 | Upgrade
|
| Other Revenue | 5.14 | 6.01 | 7.63 | 12.58 | 14.7 | 12.28 | Upgrade
|
| Revenue | 2,242 | 2,289 | 2,356 | 2,466 | 2,390 | 2,131 | Upgrade
|
| Revenue Growth (YoY) | -2.05% | -2.85% | -4.48% | 3.20% | 12.13% | 16.56% | Upgrade
|
| Cost of Revenue | 990.65 | 1,008 | 1,078 | 1,098 | 1,024 | 927.9 | Upgrade
|
| Gross Profit | 1,251 | 1,281 | 1,277 | 1,368 | 1,366 | 1,204 | Upgrade
|
| Selling, General & Admin | 1,144 | 1,171 | 1,135 | 1,106 | 1,074 | 950.73 | Upgrade
|
| Operating Expenses | 1,143 | 1,171 | 1,134 | 1,113 | 1,078 | 950.73 | Upgrade
|
| Operating Income | 108.36 | 110.42 | 143.77 | 255.07 | 287.6 | 252.8 | Upgrade
|
| Interest Expense | -47.01 | -49.79 | -40.55 | -20.46 | -20.43 | -23.99 | Upgrade
|
| Interest & Investment Income | 2.47 | 3.42 | 4.62 | 2.89 | 2.66 | 1.84 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.65 | -1.91 | -3.31 | 1.45 | 1.44 | 1.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 33.19 | 27.03 | 23.11 | 27.24 | 43.36 | 30.73 | Upgrade
|
| EBT Excluding Unusual Items | 96.35 | 89.17 | 127.64 | 266.19 | 314.64 | 262.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.62 | -1.42 | -0.5 | -0.19 | -1.25 | 0.02 | Upgrade
|
| Other Unusual Items | 3 | 4.44 | 6.18 | 10.11 | 30.77 | 30.04 | Upgrade
|
| Pretax Income | 98.73 | 92.19 | 133.31 | 276.11 | 344.16 | 292.98 | Upgrade
|
| Income Tax Expense | 19.78 | 11.48 | 29.85 | 60.56 | 73.66 | 67.12 | Upgrade
|
| Earnings From Continuing Operations | 78.95 | 80.71 | 103.47 | 215.55 | 270.5 | 225.85 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.3 | -0.22 | -0.09 | -0.44 | -0.81 | Upgrade
|
| Net Income | 78.94 | 80.41 | 103.25 | 215.46 | 270.06 | 225.04 | Upgrade
|
| Net Income to Common | 78.94 | 80.41 | 103.25 | 215.46 | 270.06 | 225.04 | Upgrade
|
| Net Income Growth | 16.19% | -22.12% | -52.08% | -20.22% | 20.01% | 117.27% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 49 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 51 | 51 | 50 | Upgrade
|
| Shares Change (YoY) | 0.08% | -0.09% | -0.33% | 0.08% | 1.37% | 7.56% | Upgrade
|
| EPS (Basic) | 1.57 | 1.60 | 2.06 | 4.29 | 5.54 | 4.88 | Upgrade
|
| EPS (Diluted) | 1.57 | 1.60 | 2.05 | 4.26 | 5.36 | 4.55 | Upgrade
|
| EPS Growth | 16.48% | -21.95% | -51.88% | -20.49% | 17.76% | 103.12% | Upgrade
|
| Free Cash Flow | 262.61 | -97.82 | 525.69 | 361.51 | 468.45 | 665.17 | Upgrade
|
| Free Cash Flow Per Share | 5.21 | -1.94 | 10.43 | 7.15 | 9.27 | 13.35 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 2.000 | 3.400 | 4.400 | 4.000 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | -41.18% | -22.73% | 10.00% | 122.22% | Upgrade
|
| Gross Margin | 55.81% | 55.98% | 54.22% | 55.46% | 57.15% | 56.47% | Upgrade
|
| Operating Margin | 4.83% | 4.83% | 6.10% | 10.34% | 12.03% | 11.86% | Upgrade
|
| Profit Margin | 3.52% | 3.51% | 4.38% | 8.74% | 11.30% | 10.56% | Upgrade
|
| Free Cash Flow Margin | 11.71% | -4.27% | 22.31% | 14.66% | 19.60% | 31.21% | Upgrade
|
| EBITDA | 138.85 | 142.7 | 177.76 | 292.96 | 338.68 | 309.02 | Upgrade
|
| EBITDA Margin | 6.19% | 6.24% | 7.55% | 11.88% | 14.17% | 14.50% | Upgrade
|
| D&A For EBITDA | 30.49 | 32.28 | 34 | 37.89 | 51.08 | 56.22 | Upgrade
|
| EBIT | 108.36 | 110.42 | 143.77 | 255.07 | 287.6 | 252.8 | Upgrade
|
| EBIT Margin | 4.83% | 4.83% | 6.10% | 10.34% | 12.03% | 11.86% | Upgrade
|
| Effective Tax Rate | 20.04% | 12.45% | 22.39% | 21.93% | 21.40% | 22.91% | Upgrade
|
| Revenue as Reported | 2,242 | 2,289 | 2,356 | 2,466 | 2,390 | 2,131 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.