Highlight Tech Corp. (TPEX:6208)
78.40
-3.50 (-4.27%)
Apr 29, 2026, 1:30 PM CST
Highlight Tech Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 238.24 | 323.32 | 356.99 | 494.98 | 388.23 | Upgrade
|
| Depreciation & Amortization | 253.64 | 232.47 | 208.2 | 160.53 | 161.56 | Upgrade
|
| Other Amortization | 15.23 | 18.64 | 17.87 | 14.45 | 11.64 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.02 | -1.25 | 0.92 | -16.62 | 4.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.29 | - | -0.12 | 21.66 | 25.18 | Upgrade
|
| Loss (Gain) on Equity Investments | -16.71 | -4.12 | 14.3 | -26.48 | -35.06 | Upgrade
|
| Stock-Based Compensation | 3.47 | 13.81 | 15.46 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 13.62 | 0.9 | 8.36 | 4.67 | 1.39 | Upgrade
|
| Other Operating Activities | 56.31 | 83.21 | -9.15 | 128 | 21.75 | Upgrade
|
| Change in Accounts Receivable | 154.82 | -212.02 | -433.18 | -86.03 | -64.36 | Upgrade
|
| Change in Inventory | -259.6 | 24.88 | 111.2 | -267.17 | -209.06 | Upgrade
|
| Change in Accounts Payable | 7.64 | -23.25 | -202.89 | 168.74 | 122.3 | Upgrade
|
| Change in Unearned Revenue | -132.72 | 59.21 | -102.63 | -131.51 | 100.77 | Upgrade
|
| Change in Other Net Operating Assets | 27.76 | 18.07 | 23.76 | 38.56 | 47.3 | Upgrade
|
| Operating Cash Flow | 357.38 | 533.87 | 9.08 | 503.79 | 575.66 | Upgrade
|
| Operating Cash Flow Growth | -33.06% | 5778.98% | -98.20% | -12.48% | 93.30% | Upgrade
|
| Capital Expenditures | -176.37 | -232.6 | -572.51 | -989.68 | -254.66 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 2.54 | 1.85 | 5.49 | 124.66 | Upgrade
|
| Cash Acquisitions | - | -60.04 | - | - | - | Upgrade
|
| Divestitures | - | - | -0.76 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -38.58 | -13.78 | -21.43 | -20.42 | -11.27 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | 251.2 | - | Upgrade
|
| Investment in Securities | -132.42 | 25.11 | 33.34 | 49.18 | -49.9 | Upgrade
|
| Other Investing Activities | 1.78 | 1.42 | 0.06 | -0.84 | 7.78 | Upgrade
|
| Investing Cash Flow | -345.56 | -277.37 | -559.47 | -705.08 | -183.37 | Upgrade
|
| Short-Term Debt Issued | 6,843 | 1,513 | 6,746 | 2,424 | 2,396 | Upgrade
|
| Long-Term Debt Issued | 665.86 | 1,079 | 738.51 | 884.55 | 92.36 | Upgrade
|
| Total Debt Issued | 7,509 | 2,592 | 7,485 | 3,309 | 2,488 | Upgrade
|
| Short-Term Debt Repaid | -6,408 | -2,008 | -6,379 | -2,338 | -2,348 | Upgrade
|
| Long-Term Debt Repaid | -1,128 | -351.1 | -170.81 | -455.1 | -150.63 | Upgrade
|
| Total Debt Repaid | -7,535 | -2,359 | -6,550 | -2,793 | -2,499 | Upgrade
|
| Net Debt Issued (Repaid) | -26.37 | 233.06 | 934.7 | 515.45 | -10.82 | Upgrade
|
| Issuance of Common Stock | - | - | - | 0.01 | 0.21 | Upgrade
|
| Repurchase of Common Stock | -43.57 | -236.4 | - | - | - | Upgrade
|
| Common Dividends Paid | -189.12 | - | -319.15 | -260.04 | -232.02 | Upgrade
|
| Other Financing Activities | -8.58 | 166.22 | 82.63 | 15.81 | -10.17 | Upgrade
|
| Financing Cash Flow | -267.64 | 162.88 | 698.19 | 271.23 | -252.8 | Upgrade
|
| Foreign Exchange Rate Adjustments | -38.8 | -9.24 | -16.29 | 5.92 | 0.4 | Upgrade
|
| Net Cash Flow | -294.62 | 410.14 | 131.52 | 75.86 | 139.89 | Upgrade
|
| Free Cash Flow | 181.02 | 301.27 | -563.43 | -485.89 | 321.01 | Upgrade
|
| Free Cash Flow Growth | -39.91% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.82% | 7.66% | -13.40% | -12.43% | 9.71% | Upgrade
|
| Free Cash Flow Per Share | 1.90 | 2.78 | -5.88 | -5.06 | 3.35 | Upgrade
|
| Cash Interest Paid | 53.46 | 42.49 | 33.38 | 10.6 | 10.53 | Upgrade
|
| Cash Income Tax Paid | 61.32 | 45.23 | 180.9 | 103.92 | 94.31 | Upgrade
|
| Levered Free Cash Flow | -216.09 | 173.04 | -958.55 | -722.01 | 438.75 | Upgrade
|
| Unlevered Free Cash Flow | -181.63 | 201.44 | -937.42 | -715.09 | 445.35 | Upgrade
|
| Change in Working Capital | -202.09 | -133.11 | -603.74 | -277.41 | -3.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.