Macnica Galaxy Inc. (TPEX:6227)
93.70
-1.20 (-1.26%)
Apr 29, 2026, 1:30 PM CST
Macnica Galaxy Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 527.82 | 571.4 | 434.3 | 315.14 | 298.35 | Upgrade
|
| Cash & Short-Term Investments | 527.82 | 571.4 | 434.3 | 315.14 | 298.35 | Upgrade
|
| Cash Growth | -7.63% | 31.57% | 37.81% | 5.63% | -6.30% | Upgrade
|
| Accounts Receivable | 4,283 | 3,355 | 2,997 | 3,849 | 3,694 | Upgrade
|
| Other Receivables | 36.76 | 61.48 | 51.42 | 55.11 | 43.45 | Upgrade
|
| Receivables | 4,319 | 3,416 | 3,049 | 3,904 | 3,737 | Upgrade
|
| Inventory | 2,486 | 2,312 | 3,257 | 4,961 | 2,188 | Upgrade
|
| Prepaid Expenses | 73.97 | 83.42 | 57.22 | 151.11 | 84.63 | Upgrade
|
| Other Current Assets | 0.46 | 0.13 | 0.2 | 0.27 | 0.06 | Upgrade
|
| Total Current Assets | 7,408 | 6,383 | 6,797 | 9,332 | 6,309 | Upgrade
|
| Property, Plant & Equipment | 110.43 | 90.78 | 117.62 | 55.14 | 38.44 | Upgrade
|
| Other Intangible Assets | 1.86 | 1.97 | 2.3 | 1.47 | 2.47 | Upgrade
|
| Long-Term Deferred Tax Assets | 22.84 | 61.91 | 67.96 | 34.36 | 8.07 | Upgrade
|
| Other Long-Term Assets | 26.85 | 22.97 | 23.95 | 8.08 | 7.06 | Upgrade
|
| Total Assets | 7,570 | 6,561 | 7,009 | 9,431 | 6,365 | Upgrade
|
| Accounts Payable | 2,545 | 2,060 | 1,917 | 2,844 | 2,211 | Upgrade
|
| Short-Term Debt | 1,364 | 1,128 | 2,062 | 3,690 | 1,731 | Upgrade
|
| Current Portion of Leases | 33.49 | 26.36 | 35.88 | 15.44 | 17.3 | Upgrade
|
| Current Income Taxes Payable | 30.01 | 47.79 | 57.64 | 124.09 | 83.66 | Upgrade
|
| Current Unearned Revenue | 104.45 | 117.64 | 112.83 | 25.32 | 26.59 | Upgrade
|
| Other Current Liabilities | 257.32 | 243.11 | 217.71 | 234.55 | 177.34 | Upgrade
|
| Total Current Liabilities | 4,335 | 3,623 | 4,403 | 6,934 | 4,246 | Upgrade
|
| Long-Term Leases | 45.12 | 42.91 | 66.35 | 22.38 | 6.8 | Upgrade
|
| Pension & Post-Retirement Benefits | 0.39 | 1.27 | 5.34 | 5.6 | 10.99 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 77.85 | 66.92 | 53.72 | 70.01 | 64.13 | Upgrade
|
| Other Long-Term Liabilities | 73.06 | 70.81 | 24.27 | - | - | Upgrade
|
| Total Liabilities | 4,531 | 3,805 | 4,553 | 7,032 | 4,328 | Upgrade
|
| Common Stock | 761.12 | 761.12 | 761.12 | 761.12 | 761.12 | Upgrade
|
| Additional Paid-In Capital | 117.95 | 117.94 | 113.96 | 113.95 | 113.94 | Upgrade
|
| Retained Earnings | 2,094 | 1,809 | 1,505 | 1,515 | 1,186 | Upgrade
|
| Comprehensive Income & Other | 15.61 | 29.01 | 9.51 | 8.66 | -25.12 | Upgrade
|
| Total Common Equity | 2,989 | 2,717 | 2,390 | 2,398 | 2,036 | Upgrade
|
| Minority Interest | 50.25 | 38.48 | 65.94 | - | - | Upgrade
|
| Shareholders' Equity | 3,039 | 2,756 | 2,456 | 2,398 | 2,036 | Upgrade
|
| Total Liabilities & Equity | 7,570 | 6,561 | 7,009 | 9,431 | 6,365 | Upgrade
|
| Total Debt | 1,443 | 1,198 | 2,164 | 3,728 | 1,755 | Upgrade
|
| Net Cash (Debt) | -914.83 | -626.22 | -1,730 | -3,413 | -1,457 | Upgrade
|
| Net Cash Per Share | -11.83 | -8.11 | -22.19 | -43.31 | -18.69 | Upgrade
|
| Filing Date Shares Outstanding | 76.11 | 76.11 | 76.11 | 76.11 | 76.11 | Upgrade
|
| Total Common Shares Outstanding | 76.11 | 76.11 | 76.11 | 76.11 | 76.11 | Upgrade
|
| Working Capital | 3,073 | 2,760 | 2,394 | 2,397 | 2,062 | Upgrade
|
| Book Value Per Share | 39.27 | 35.70 | 31.40 | 31.51 | 26.75 | Upgrade
|
| Tangible Book Value | 2,987 | 2,715 | 2,388 | 2,397 | 2,034 | Upgrade
|
| Tangible Book Value Per Share | 39.24 | 35.67 | 31.37 | 31.49 | 26.72 | Upgrade
|
| Machinery | 92.92 | 72.26 | 58.3 | 49 | 40.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.